| Revenue | NOK 16M | +976% |
| EBITDA | NOK 1,8M | +102% |
| Net profit | NOK -59K | -107% |
| Total assets | NOK 21,6M | -18% |
| Equity | NOK 11M | -8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 385 | 635 | 621 | 6 977 | 7 293 | 4 946 | 991 | 29 807 | 21 718 | 1 328 | 1 339 | 1 550 | 1 491 | 16 033 |
| Staff expenses | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 187 | 229 | 506 | 438 | 1 766 | 915 | 485 | 512 | 5 719 | 3 731 | 900 | 782 | 1 097 | 902 | 1 819 |
| Depreciation & amort. | −49 | −64 | −141 | −146 | −148 | −160 | −203 | −213 | −213 | −207 | −206 | −315 | −211 | −217 | −174 |
| EBIT | 139 | 165 | 366 | 292 | 1 618 | 755 | 282 | 299 | 5 506 | 3 524 | 694 | 467 | 886 | 686 | 1 645 |
| Net financials | −69 | −131 | −217 | −245 | −588 | −287 | −202 | −341 | −773 | −730 | −1 294 | 744 | 713 | 430 | −1 448 |
| Profit before tax | 70 | 33 | 149 | 47 | 1 030 | 468 | 80 | −42 | 4 733 | 2 795 | −600 | 1 211 | 1 599 | 1 116 | 197 |
| Tax | 19 | 10 | 42 | 10 | 278 | 123 | 18 | −11 | 1 122 | 572 | 97 | −13 | 258 | 237 | 256 |
| Net profit | 50 | 24 | 107 | 37 | 752 | 345 | 62 | −31 | 3 611 | 2 222 | −697 | 1 224 | 1 341 | 879 | −59 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 847 | 5 627 | 5 782 | 6 219 | 13 590 | 8 985 | 10 786 | 27 937 | 25 372 | 23 885 | 18 853 | 22 057 | 22 259 | 26 147 | 21 556 |
| Equity | 745 | 769 | 826 | 864 | 1 616 | 1 960 | 2 022 | 1 991 | 6 982 | 9 204 | 8 507 | 9 731 | 11 072 | 11 951 | 10 959 |
| Long-term debt | 1 786 | 3 402 | 4 219 | 4 510 | 10 569 | 4 750 | 4 684 | 20 858 | 11 990 | 7 837 | 7 460 | 8 576 | 8 187 | 12 876 | 8 413 |
| Short-term debt | 316 | 1 457 | 737 | 846 | 1 405 | 2 274 | 4 080 | 5 088 | 6 400 | 6 844 | 2 885 | 3 750 | 3 000 | 1 320 | 2 184 |
| Total debt | 2 102 | 4 858 | 4 956 | 5 356 | 11 975 | 7 024 | 8 764 | 25 946 | 18 391 | 14 681 | 10 346 | 12 326 | 11 187 | 14 196 | 10 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TM Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Lønnum | Chief Executive Officer | 0 companies |
| Tone Malmo Lønnum | Deputy Member | 0 companies |