| Revenue | NOK 2M | -6% |
| EBITDA | NOK -361K | -178% |
| Net profit | NOK -475K | -239% |
| Total assets | NOK 252K | -70% |
| Equity | NOK -298K | -268% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 760 | 1 879 | 1 464 | 1 879 | 1 876 | 1 842 | 1 648 | 1 755 | 1 700 | 1 765 | 1 631 | 1 706 | 2 283 | 2 101 | 1 972 |
| Staff expenses | −788 | −713 | −903 | −1 010 | −889 | −860 | −886 | −869 | −954 | −913 | −922 | −781 | −1 099 | −858 | −1 336 |
| EBITDA | 399 | 469 | −98 | 197 | 283 | 180 | −72 | 183 | 33 | −88 | −57 | 7 | 174 | 464 | −361 |
| Depreciation & amort. | −0 | −2 | −4 | −13 | −0 | −0 | −0 | −0 | −2 | −4 | −4 | −4 | −4 | −2 | −0 |
| EBIT | 399 | 467 | −102 | 184 | 283 | 180 | −72 | 183 | 31 | −92 | −61 | 3 | 170 | 462 | −361 |
| Net financials | −1 | −6 | −8 | −20 | −19 | −16 | −32 | −37 | −5 | −5 | −17 | −18 | −11 | −13 | −114 |
| Profit before tax | 397 | 461 | −110 | 164 | 264 | 165 | −105 | 146 | 26 | −97 | −78 | −15 | 159 | 449 | −475 |
| Tax | 112 | 131 | −2 | 36 | 72 | 47 | −0 | 17 | 3 | −1 | −0 | −0 | 38 | 106 | −0 |
| Net profit | 285 | 330 | −108 | 128 | 192 | 118 | −105 | 129 | 23 | −96 | −78 | −15 | 122 | 343 | −475 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 697 | 504 | 720 | 608 | 484 | 287 | 376 | 497 | 533 | 437 | 428 | 540 | 839 | 252 |
| Equity | 100 | 220 | 112 | 105 | 106 | 104 | −1 | 129 | 151 | 56 | −23 | −37 | 85 | 177 | −298 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 475 | 392 | 615 | 501 | 380 | 287 | 247 | 344 | 477 | 460 | 465 | 455 | 662 | 550 |
| Total debt | 667 | 477 | 392 | 615 | 501 | 380 | 287 | 247 | 345 | 477 | 460 | 465 | 456 | 662 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MN Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Palmberg | Chief Executive Officer | 0 companies |
| Marianne Nygaard Palmberg | Deputy Member | 0 companies |