| Revenue | NOK 152K | +6% |
| EBITDA | NOK 104K | +178% |
| Net profit | NOK -132K | +23% |
| Total assets | NOK 6,1M | +0% |
| Equity | NOK 89K | -60% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 | 4 083 | 60 | 119 | 137 | 138 | 134 | 1 013 | 0 | 0 | 131 | 143 | 143 | 143 | 152 |
| Staff expenses | −0 | −0 | −395 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −40 | −89 | 702 | −83 | 74 | 92 | 107 | 98 | 951 | −22 | −26 | 20 | 98 | 84 | 37 | 104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −40 | −89 | 702 | −83 | 74 | 92 | 90 | 81 | 951 | −22 | −26 | 20 | 98 | 84 | 37 | 104 |
| Net financials | −53 | −186 | −156 | −65 | −67 | −61 | −51 | −53 | −30 | −1 | 0 | −102 | −136 | −207 | −249 | −236 |
| Profit before tax | −93 | −275 | 546 | −148 | 7 | 31 | 39 | 28 | 921 | −23 | −26 | −82 | −38 | −122 | −212 | −132 |
| Tax | −0 | −0 | 50 | −0 | −0 | −0 | −0 | 1 | 197 | −5 | −6 | −18 | −8 | −27 | −39 | −0 |
| Net profit | −93 | −275 | 495 | −148 | 7 | 31 | 39 | 27 | 725 | −18 | −21 | −64 | −30 | −95 | −173 | −132 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 474 | 4 328 | 1 898 | 1 704 | 1 801 | 1 822 | 1 878 | 1 718 | 654 | 186 | 106 | 5 839 | 5 833 | 6 156 | 6 114 | 6 115 |
| Equity | 357 | 82 | 577 | 430 | 437 | 468 | 507 | 534 | 441 | 3 | −17 | −81 | −111 | 394 | 221 | 89 |
| Long-term debt | 0 | 0 | 1 250 | 1 250 | 1 350 | 1 350 | 1 350 | 1 163 | 161 | 129 | 103 | 5 882 | 5 815 | 5 738 | 5 864 | 0 |
| Short-term debt | 598 | 1 626 | 71 | 24 | 14 | 4 | 21 | 21 | 52 | 53 | 20 | 38 | 129 | 25 | 29 | 22 |
| Total debt | 3 118 | 4 246 | 1 321 | 1 274 | 1 364 | 1 354 | 1 371 | 1 184 | 213 | 182 | 123 | 5 920 | 5 944 | 5 763 | 5 892 | 6 026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL | Chairman | 2021 | — | — |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Progress Tjenester As | Company | 33.3% | 33.3% | 2022 |
Daemon As | Company | 33.3% | 33.3% | 2022 |
Lund Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Lie | Chief Executive Officer | 0 companies |
| Pål Lund | Chairman | 0 companies |
| Bård Kjetil Erdvik | Board of Directors | 0 companies |