| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +22% |
| Net profit | NOK -129K | -20% |
| Total assets | NOK 1,3M | +1% |
| Equity | NOK -626K | -26% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −11 | −8 | −9 | −12 | −13 | −19 | −5 | −2 | −82 | −6 | −50 | −39 | −58 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −11 | −8 | −9 | −12 | −13 | −19 | −5 | −2 | −82 | −6 | −50 | −39 | −58 | −45 |
| Net financials | 1 | −66 | −60 | −71 | −62 | −73 | −35 | −46 | −56 | −55 | −54 | −57 | −59 | −49 | −84 |
| Profit before tax | −4 | −76 | −68 | −80 | −74 | −86 | −54 | −51 | −59 | −137 | −60 | −107 | −98 | −108 | −129 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −76 | −68 | −80 | −74 | −86 | −54 | −51 | −59 | −137 | −60 | −107 | −98 | −108 | −129 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 311 | 1 221 | 1 231 | 1 232 | 1 228 | 1 224 | 1 221 | 1 221 | 1 222 | 1 229 | 1 221 | 1 224 | 1 221 | 1 248 | 1 254 |
| Equity | 111 | 35 | −33 | −113 | −187 | −273 | 123 | 72 | 13 | −124 | −184 | −291 | −389 | −497 | −626 |
| Long-term debt | 1 200 | 1 187 | 1 178 | 1 180 | 1 180 | 1 180 | 830 | 830 | 830 | 828 | 814 | 827 | 0 | 856 | 834 |
| Short-term debt | 0 | 0 | 86 | 165 | 236 | 317 | 269 | 320 | 379 | 525 | 591 | 689 | 1 610 | 888 | 1 046 |
| Total debt | 1 200 | 1 187 | 1 264 | 1 345 | 1 416 | 1 497 | 1 099 | 1 150 | 1 209 | 1 353 | 1 405 | 1 516 | 1 610 | 1 744 | 1 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyngen Aurora As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marita Kristin Hilbertsen | Deputy Member | 0 companies |
| Marius Owen Bengston | Chairman | 0 companies |
| Nils Steinar Mortensen | Chairman | 0 companies |