| Revenue | NOK 1,3M | +5% |
| EBITDA | NOK 706K | +24% |
| Net profit | NOK -106K | +63% |
| Total assets | NOK 20,2M | +1% |
| Equity | NOK 5,6M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 119 | 398 | 622 | 688 | 1 019 | 1 029 | 1 176 | 788 | 1 211 | 1 275 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −75 | −70 | 117 | 164 | 619 | 721 | 572 | 704 | −3 511 | 568 | 706 |
| Depreciation & amort. | −63 | −156 | −236 | −235 | −241 | −288 | −377 | −376 | −377 | −414 | −414 |
| EBIT | −138 | −226 | −119 | −71 | 377 | 433 | 196 | 328 | −3 888 | 154 | 293 |
| Net financials | −92 | −264 | −281 | −241 | −186 | −514 | −454 | −418 | −471 | −443 | −398 |
| Profit before tax | −230 | −490 | −400 | −312 | 191 | −81 | −258 | −90 | −4 359 | −289 | −106 |
| Tax | −64 | 31 | −112 | −82 | 52 | −39 | −70 | −26 | −166 | −0 | −0 |
| Net profit | −165 | −521 | −288 | −230 | 140 | −43 | −188 | −64 | −4 193 | −289 | −106 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 461 | 9 021 | 8 761 | 8 252 | 9 164 | 26 101 | 19 606 | 19 167 | 25 934 | 20 021 | 20 217 |
| Equity | 335 | 413 | 550 | 320 | 1 414 | 4 291 | 4 146 | 4 082 | 5 948 | 5 659 | 5 553 |
| Long-term debt | 7 046 | 8 070 | 8 128 | 7 853 | 7 678 | 20 598 | 15 335 | 14 889 | 19 262 | 14 175 | 14 500 |
| Short-term debt | 80 | 537 | 83 | 80 | 72 | 1 213 | 125 | 196 | 724 | 187 | 164 |
| Total debt | 7 126 | 8 608 | 8 210 | 7 933 | 7 750 | 21 810 | 15 460 | 15 085 | 19 986 | 14 362 | 14 664 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Gundersen | Chairman | 0 companies |