| Revenue | NOK 311K | +4% |
| EBITDA | NOK 248K | +5% |
| Net profit | NOK 23K | -29% |
| Total assets | NOK 2,8M | -1% |
| Equity | NOK 773K | +3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 154 | 387 | 300 | 300 | 311 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −49 | −30 | −29 | −3 | −5 | −9 | −7 | −9 | −329 | 41 | 130 | 227 | 237 | 248 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −83 | −80 | −80 | −80 | −80 |
| EBIT | −3 | −49 | −30 | −29 | −3 | −5 | −9 | −7 | −9 | −329 | −42 | 50 | 147 | 157 | 168 |
| Net financials | 0 | −1 | −36 | −0 | −0 | −21 | −19 | −15 | −11 | −3 | −46 | −72 | −99 | −116 | −139 |
| Profit before tax | −3 | −50 | −66 | −29 | −3 | −26 | −28 | −22 | −20 | −332 | −88 | −23 | 48 | 42 | 29 |
| Tax | −5 | −14 | −17 | 35 | 0 | −14 | −6 | −4 | −3 | 29 | −0 | −126 | 11 | 9 | 6 |
| Net profit | 2 | −36 | −49 | −65 | −3 | −12 | −22 | −18 | −17 | −361 | −88 | 103 | 37 | 32 | 23 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 629 | 656 | 646 | 678 | 660 | 674 | 672 | 674 | 0 | 2 744 | 3 240 | 2 914 | 2 830 | 2 804 |
| Equity | 102 | 66 | 17 | 116 | 112 | 69 | 48 | 30 | 13 | −348 | 127 | 681 | 718 | 750 | 773 |
| Long-term debt | 553 | 563 | 624 | 485 | 421 | 350 | 279 | 208 | 137 | 0 | 2 250 | 2 138 | 2 038 | 1 994 | 1 944 |
| Short-term debt | 17 | 0 | 14 | 46 | 145 | 240 | 347 | 434 | 524 | 348 | 366 | 421 | 158 | 86 | 87 |
| Total debt | 571 | 563 | 639 | 531 | 566 | 591 | 626 | 642 | 661 | 348 | 2 616 | 2 560 | 2 196 | 2 080 | 2 031 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REVISORSENTERET MANDAL AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nyvold Kjellby | Board of Directors | 0 companies |
| Paul-Johnny Reckmann | Board of Directors | 0 companies |
| Bjørn Kjellby | Board of Directors | 0 companies |
| Peter Kjellby | Chairman | 0 companies |
| Eivind Kaaløy | Chairman | 0 companies |
| Bjørn Olav Roland | Board of Directors | 0 companies |
| Hasse Sagstad | Board of Directors | 0 companies |