| Revenue | NOK 744K | -5% |
| EBITDA | NOK -61K | -187% |
| Net profit | NOK -324K | -29% |
| Total assets | NOK 5M | -26% |
| Equity | NOK 4,3M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 694 | 663 | 688 | 780 | 744 |
| Staff expenses | −212 | −195 | −4 | −0 | −0 |
| EBITDA | 235 | 116 | 433 | 69 | −61 |
| Depreciation & amort. | −204 | −208 | −315 | −352 | −356 |
| EBIT | 32 | −92 | 119 | −283 | −416 |
| Net financials | −13 | −11 | −59 | −38 | 1 |
| Profit before tax | 18 | −103 | 60 | −321 | −415 |
| Tax | 4 | −4 | 13 | −71 | −92 |
| Net profit | 14 | −98 | 47 | −251 | −324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 808 | 5 163 | 5 870 | 6 695 | 4 971 |
| Equity | 3 514 | 3 416 | 3 463 | 4 618 | 4 294 |
| Long-term debt | 1 147 | 1 073 | 2 277 | 719 | 627 |
| Short-term debt | 147 | 674 | 130 | 1 359 | 50 |
| Total debt | 1 294 | 1 747 | 2 407 | 2 078 | 677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
OK Deputy Member | Deputy Member | 2011 – 2021 |
ES Deputy Member | Deputy Member | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Silseth | Deputy Member | 0 companies |
| Espen Silseth | Deputy Member | 0 companies |
| Aksel Godø | Chief Executive Officer | 0 companies |
| Svein Hole | Board of Directors | 0 companies |
| Jørund Jenset | Board of Directors | 0 companies |
| Elsa Reidunn Røsok Silseth | Chairman | 0 companies |
| Alf Jonny Gribbestad | Chairman | 0 companies |