| Revenue | NOK 104K | -26% |
| EBITDA | NOK -51K | -333% |
| Net profit | NOK 1,1M | +37% |
| Total assets | NOK 11,3M | +6% |
| Equity | NOK 11,3M | +11% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 285 | 4 828 | 4 722 | 5 026 | 5 479 | 5 862 | 6 097 | 6 001 | 6 260 | 5 688 | 0 | 0 | 324 | 141 | 104 |
| Staff expenses | −1 680 | −1 618 | −1 565 | −1 597 | −1 731 | −1 882 | −2 053 | −1 665 | −1 207 | −1 104 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 518 | 1 696 | 1 777 | 1 938 | 2 299 | 2 237 | 1 936 | 2 019 | 2 490 | 2 140 | −172 | −253 | 53 | 22 | −51 |
| Depreciation & amort. | −68 | −105 | −178 | −330 | −409 | −435 | −352 | −325 | −204 | −200 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 450 | 1 591 | 1 599 | 1 608 | 1 890 | 1 802 | 1 585 | 1 693 | 2 286 | 1 940 | −172 | −253 | 53 | 22 | −51 |
| Net financials | 0 | 4 | 518 | 12 | 83 | 194 | 160 | 377 | −138 | 918 | 3 198 | 4 544 | −1 173 | 865 | 1 173 |
| Profit before tax | 1 451 | 1 596 | 2 117 | 1 620 | 1 973 | 1 996 | 1 745 | 2 071 | 2 148 | 2 858 | 3 026 | 4 291 | −1 121 | 886 | 1 122 |
| Tax | 381 | 437 | 449 | 443 | 520 | 513 | 401 | 413 | 537 | 449 | 453 | −0 | 28 | 84 | 21 |
| Net profit | 1 070 | 1 159 | 1 668 | 1 177 | 1 453 | 1 483 | 1 343 | 1 658 | 1 611 | 2 409 | 2 573 | 4 291 | −1 148 | 802 | 1 101 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 358 | 2 792 | 4 590 | 4 160 | 4 749 | 5 365 | 5 963 | 7 303 | 7 836 | 8 602 | 12 399 | 13 208 | 10 338 | 10 687 | 11 340 |
| Equity | 870 | 1 028 | 1 697 | 2 374 | 2 827 | 3 610 | 4 254 | 5 412 | 5 772 | 7 141 | 9 214 | 11 505 | 9 857 | 10 189 | 11 289 |
| Long-term debt | 38 | 40 | 84 | 68 | 69 | 16 | 0 | 366 | 330 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 449 | 1 724 | 2 809 | 1 718 | 1 852 | 1 740 | 1 709 | 1 525 | 1 733 | 1 460 | 3 184 | 1 703 | 481 | 498 | 51 |
| Total debt | 1 488 | 1 764 | 2 893 | 1 786 | 1 922 | 1 755 | 1 709 | 1 891 | 2 063 | 1 460 | 3 184 | 1 703 | 481 | 498 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HH Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Egil Vaage | Chief Executive Officer | 0 companies |
| Hege Høivik | Deputy Member | 0 companies |