| Revenue | NOK 11,4M | +9% |
| EBITDA | NOK 498K | -43% |
| Net profit | NOK 234K | -58% |
| Total assets | NOK 1,8M | -18% |
| Equity | NOK 281K | +499% |
| Employees | 38 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 497 | 5 362 | 5 590 | 6 135 | 6 852 | 7 233 | 7 861 | 8 048 | 8 568 | 8 159 | 9 777 | 9 797 | 9 661 | 10 497 | 11 430 |
| Staff expenses | −973 | −1 722 | −1 698 | −1 912 | −2 428 | −2 563 | −2 862 | −2 757 | −3 347 | −3 335 | −3 443 | −3 652 | −3 876 | −3 872 | −4 125 |
| EBITDA | −53 | 244 | 628 | 254 | 290 | 258 | 320 | 313 | 132 | 195 | 200 | 360 | −927 | 869 | 498 |
| Depreciation & amort. | −35 | −134 | −153 | −210 | −227 | −199 | −190 | −196 | −209 | −237 | −281 | −265 | −223 | −272 | −209 |
| EBIT | −88 | 110 | 475 | 44 | 63 | 59 | 130 | 116 | −77 | −43 | −81 | 95 | −1 150 | 597 | 289 |
| Net financials | 0 | 10 | 8 | −8 | 7 | 9 | 0 | −2 | −1 | −0 | 1 | −5 | −1 | −41 | −54 |
| Profit before tax | −87 | 121 | 483 | 36 | 70 | 67 | 130 | 115 | −78 | −43 | −80 | 91 | −1 151 | 555 | 234 |
| Tax | −0 | 8 | 143 | 13 | 31 | 40 | 15 | 25 | −6 | −0 | −0 | 14 | −0 | −0 | −0 |
| Net profit | −87 | 113 | 339 | 23 | 40 | 27 | 115 | 90 | −72 | −43 | −80 | 77 | −1 151 | 555 | 234 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 083 | 859 | 1 115 | 1 423 | 1 427 | 1 192 | 1 831 | 1 464 | 1 332 | 1 488 | 1 628 | 1 320 | 1 686 | 2 239 | 1 840 |
| Equity | 13 | 126 | 465 | 488 | 528 | 555 | 670 | 760 | 688 | 645 | 566 | 642 | −508 | 47 | 281 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 793 | 429 |
| Short-term debt | 1 070 | 725 | 646 | 935 | 899 | 637 | 1 160 | 690 | 644 | 843 | 1 062 | 678 | 2 194 | 1 399 | 1 130 |
| Total debt | 1 070 | 733 | 650 | 935 | 899 | 637 | 1 160 | 704 | 644 | 843 | 1 062 | 678 | 2 194 | 2 192 | 1 559 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|