| Revenue | NOK 3,9M | -9% |
| EBITDA | NOK -376K | -126% |
| Net profit | NOK -146K | -110% |
| Total assets | NOK 12,8M | -38% |
| Equity | NOK 904K | -14% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 934 | 1 187 | 868 | 1 356 | 2 654 | 2 703 | 3 611 | 3 412 | 4 221 | 3 854 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −359 | −520 | 242 | −212 | 795 | 2 193 | 1 509 | 343 | 1 144 | 1 419 | −376 |
| Depreciation & amort. | −4 | −93 | −153 | −170 | −231 | −295 | −216 | −172 | −230 | −195 | −277 |
| EBIT | −363 | −613 | 89 | −383 | 564 | 1 898 | 1 293 | 172 | 914 | 1 224 | −653 |
| Net financials | 185 | 100 | −41 | 19 | 27 | 18 | −9 | 6 | 97 | 581 | 465 |
| Profit before tax | −177 | −513 | 48 | −364 | 591 | 1 915 | 1 284 | 177 | 1 011 | 1 805 | −188 |
| Tax | −48 | −0 | 18 | −77 | 140 | 421 | 282 | 39 | 222 | 397 | −41 |
| Net profit | −130 | −388 | 30 | −287 | 451 | 1 494 | 1 001 | 138 | 789 | 1 408 | −146 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 122 | 7 072 | 5 352 | 3 424 | 4 787 | 7 667 | 6 426 | 6 268 | 10 759 | 20 567 | 12 795 |
| Equity | 552 | 164 | 193 | 407 | 853 | 823 | 862 | 862 | 953 | 1 050 | 904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 570 | 6 908 | 5 158 | 3 017 | 3 935 | 6 844 | 5 564 | 5 405 | 9 806 | 19 517 | 11 892 |
| Total debt | 6 570 | 6 908 | 5 158 | 3 017 | 3 935 | 6 844 | 5 564 | 5 405 | 9 806 | 19 517 | 11 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Værste As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wilhelm Bugge Amundsen | Chief Executive Officer | 0 companies |
| Vidar Kinn | Chief Executive Officer | 0 companies |
| Espen Lie | Board of Directors | 0 companies |
| Trond Rino Delbekk | Chairman | 0 companies |
| Øivind Møinichen Kvammen | Board of Directors | 0 companies |