| Revenue | NOK 4,2M | +1% |
| EBITDA | NOK 3,4M | +3% |
| Net profit | NOK 1,1M | +13% |
| Total assets | NOK 22,2M | -11% |
| Equity | NOK 2,4M | +18% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 411 | 3 868 | 4 015 | 4 135 | 4 196 |
| Staff expenses | −17 | −29 | −29 | −34 | −40 |
| EBITDA | 2 564 | 2 801 | 3 045 | 3 312 | 3 401 |
| Depreciation & amort. | −812 | −825 | −902 | −1 004 | −1 006 |
| EBIT | 1 752 | 1 975 | 2 143 | 2 308 | 2 395 |
| Net financials | −230 | −512 | −937 | −1 053 | −976 |
| Profit before tax | 1 522 | 1 463 | 1 205 | 1 256 | 1 419 |
| Tax | 335 | 321 | 265 | 276 | 312 |
| Net profit | 1 187 | 1 142 | 941 | 979 | 1 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26 348 | 27 973 | 27 359 | 24 837 | 22 213 |
| Equity | 4 460 | 4 102 | 2 042 | 2 022 | 2 379 |
| Long-term debt | 14 451 | 18 850 | 18 536 | 18 032 | 17 604 |
| Short-term debt | 7 437 | 5 021 | 6 781 | 4 783 | 2 230 |
| Total debt | 21 888 | 23 871 | 25 316 | 22 815 | 19 834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 40% | 40% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Magne Haraldsen | Chief Executive Officer | 0 companies |
| Angeline Haraldsen Riis | Chairman | 0 companies |