| Revenue | NOK 4,6M | -32% |
| EBITDA | NOK 2,1M | -52% |
| Net profit | NOK -1,8M | -534% |
| Total assets | NOK 55M | -9% |
| Equity | NOK 9,9M | -27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 341 | 5 886 | 15 249 | 6 717 | 4 572 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 306 | 3 426 | 10 782 | 4 291 | 2 064 |
| Depreciation & amort. | −1 407 | −1 419 | −1 442 | −1 442 | −1 445 |
| EBIT | −2 713 | 2 006 | 9 341 | 2 849 | 619 |
| Net financials | −1 954 | −1 900 | −2 367 | −1 941 | −2 373 |
| Profit before tax | −4 666 | 107 | 6 974 | 908 | −1 754 |
| Tax | −0 | −1 202 | 1 153 | 499 | 21 |
| Net profit | −4 666 | 1 309 | 5 821 | 409 | −1 775 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 715 | 62 085 | 70 638 | 60 459 | 54 962 |
| Equity | 4 800 | 6 109 | 14 043 | 13 536 | 9 943 |
| Long-term debt | 53 790 | 54 132 | 53 610 | 44 194 | 41 181 |
| Short-term debt | 1 125 | 1 844 | 2 985 | 2 729 | 3 837 |
| Total debt | 54 915 | 55 976 | 56 595 | 46 922 | 45 019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.02% | 90.02% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
Tor Johnsen | Company | 1.11% | 1.11% | 2024 |
| Individual | 1.11% | 1.11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig-Martin Braate | Chief Executive Officer | 0 companies |
| Antoine Millioud | Board of Directors | 0 companies |
| Daniel Eric Moll | Chairman | 0 companies |
| Marc Daniel Jermann | Board of Directors | 0 companies |
| Eric Wagner | Board of Directors | 0 companies |