Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sam Aero AS
AS
Active
Org 995708078
Edvard Munchs Veg 4, 2060
Gardermoen
Repair and maintenance of civilian air and spacecraft
·
NACE 3316
Est. 2010 · 16 years old
6 employees
Monitor
Share
Norway
/
Companies
/
Repair and maintenance of civilian air and spacecraft
/
Sam Aero AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
46M
35M
23M
12M
0M
2020: 10M
10M
2020
2021: 14M (+40% vs 2020)
14M
+40%
2021
2022: 37M (+164% vs 2021)
37M
+164%
2022
2023: 24M (-35% vs 2022)
24M
-35%
2023
2024: 28M (+17% vs 2023)
28M
+17%
2024
EBITDA
NOK millions
5M
4M
2M
1M
0M
2020: 1M
1M
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
2022: 2M
2M
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 4M (+100% vs 2023)
4M
+100%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
28 484
23 667
37 192
14 092
9 699
Staff expenses
−4 304
−4 164
−4 351
−2 944
−2 173
EBITDA
3 732
1 807
2 006
291
608
Depreciation & amort.
−45
−30
−13
−341
−4
EBIT
3 687
1 777
1 993
−50
604
Net financials
−255
−29
−382
−420
−34
Profit before tax
3 432
1 748
1 611
−470
570
Tax
825
211
488
−0
76
Net profit
2 608
1 537
1 123
−470
495
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
8 891
5 668
7 913
6 646
4 468
Equity
2 724
1 942
1 439
316
786
Long-term debt
0
0
0
0
90
Short-term debt
6 167
3 726
6 474
6 330
3 591
Total debt
6 167
3 726
6 474
6 330
3 681
Financial ratios
5-year trend
EBITDA margin
13,1 %
This company
15,8 %
Market median
This company
Market median
17% below market
2020
2024
Equity ratio
30,6 %
This company
38,2 %
Market median
This company
Market median
20% below market
2020
2024
Return on equity
95,7 %
This company
18,4 %
Market median
This company
Market median
420% above market
2020
2024
Net profit margin
9,2 %
This company
8,1 %
Market median
This company
Market median
14% above market
2020
2024
Asset turnover
3,20×
This company
1,12×
Market median
This company
Market median
186% above market
2020
2024
Debt / equity
2,26×
This company
0,62×
Market median
This company
Market median
265% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Sam Aero AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
