| Revenue | NOK 1,3M | -45% |
| EBITDA | NOK -426K | -527% |
| Net profit | NOK -358K | -322% |
| Total assets | NOK 1M | -12% |
| Equity | NOK 594K | -38% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 817 | 1 734 | 2 395 | 2 280 | 1 251 |
| Staff expenses | −539 | −582 | −459 | −716 | −608 |
| EBITDA | 120 | 106 | 487 | −68 | −426 |
| Depreciation & amort. | −22 | −25 | −31 | −41 | −37 |
| EBIT | 98 | 82 | 456 | −109 | −463 |
| Net financials | −1 | −0 | 0 | 0 | 4 |
| Profit before tax | 97 | 82 | 457 | −108 | −459 |
| Tax | 21 | 18 | 101 | −24 | −101 |
| Net profit | 75 | 63 | 356 | −85 | −358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 820 | 968 | 1 628 | 1 146 | 1 013 |
| Equity | 618 | 681 | 1 037 | 952 | 594 |
| Long-term debt | 7 | 18 | 14 | 3 | 1 |
| Short-term debt | 195 | 269 | 578 | 190 | 418 |
| Total debt | 202 | 287 | 591 | 193 | 419 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Austad | Chief Executive Officer | 0 companies |
| Harald Eikrem Andersen | Chief Executive Officer | 0 companies |
| Marit Jaabæk Brokke | Deputy Chairman | 0 companies |