| Revenue | NOK 64,9M | +66% |
| EBITDA | NOK 14,5M | +284% |
| Net profit | NOK 12,5M | +380% |
| Total assets | NOK 34,6M | +79% |
| Equity | NOK 23,3M | +95% |
| Employees | 27 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 907 | 9 931 | 7 929 | 11 687 | 14 825 | 11 954 | 19 421 | 28 744 | 25 780 | 25 780 | 19 460 | 32 832 | 41 047 | 39 209 | 64 935 |
| Staff expenses | −72 | −1 892 | −2 814 | −4 083 | −5 666 | −5 732 | −6 547 | −10 217 | −10 552 | −8 896 | −7 537 | −8 127 | −10 441 | −12 259 | −18 245 |
| EBITDA | 915 | 2 722 | 354 | 2 544 | 1 631 | 184 | 2 293 | 380 | 207 | 3 737 | 156 | 2 699 | 5 179 | 3 773 | 14 485 |
| Depreciation & amort. | −3 | −102 | −60 | −292 | −391 | −380 | −368 | −303 | −303 | −258 | −273 | −342 | −360 | −418 | −644 |
| EBIT | 912 | 2 620 | 294 | 2 251 | 1 240 | −196 | 1 926 | 78 | −96 | 3 478 | −117 | 2 357 | 4 818 | 3 355 | 13 841 |
| Net financials | 1 | 28 | 27 | 46 | −18 | −54 | 93 | −300 | −34 | 202 | −42 | −34 | −7 | −9 | 1 763 |
| Profit before tax | 914 | 2 648 | 321 | 2 297 | 1 222 | −250 | 2 019 | −222 | −130 | 3 681 | −160 | 2 323 | 4 811 | 3 346 | 15 604 |
| Tax | 255 | 739 | 88 | 641 | 333 | −65 | 461 | 24 | −16 | 810 | −34 | 522 | 1 059 | 738 | 3 079 |
| Net profit | 658 | 1 909 | 232 | 1 656 | 889 | −185 | 1 557 | −246 | −115 | 2 871 | −125 | 1 801 | 3 753 | 2 609 | 12 525 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 386 | 4 737 | 4 234 | 6 197 | 6 997 | 6 580 | 11 552 | 10 112 | 9 159 | 9 325 | 8 103 | 13 252 | 14 766 | 19 380 | 34 642 |
| Equity | — | 2 717 | 2 950 | 2 706 | 3 595 | 3 410 | 4 967 | 4 721 | 4 606 | 5 765 | 5 640 | 6 079 | 9 831 | 11 940 | 23 265 |
| Long-term debt | 0 | 0 | 65 | 157 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 144 |
| Short-term debt | 1 559 | 1 991 | 1 220 | 3 334 | 3 369 | 3 171 | 6 585 | 5 392 | 4 553 | 3 560 | 2 464 | 7 173 | 4 935 | 7 429 | 11 233 |
| Total debt | 1 567 | 2 020 | 1 285 | 3 491 | 3 403 | 3 171 | 6 585 | 5 392 | 4 553 | 3 560 | 2 464 | 7 173 | 4 935 | 7 440 | 11 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.7% | 24.7% | 2024 | |
| Individual | 24.7% | 24.7% | 2024 | |
Jarmo As | Company | 6.7% | 6.7% | 2024 |
Toraks As | Company | 6.7% | 6.7% | 2024 |
| Individual | 4.7% | 4.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Jensen | Chief Executive Officer | 0 companies |