| Revenue | NOK 0 | — |
| EBITDA | NOK -73K | -12% |
| Net profit | NOK 1,3M | -2% |
| Total assets | NOK 4,1M | +54% |
| Equity | NOK 1,7M | -30% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 318 | 9 954 | 13 124 | 10 387 | 12 536 | 1 398 | 1 041 | 1 192 | 1 192 | 1 219 | 31 | 0 | 0 | 0 | 0 |
| Staff expenses | −13 | −0 | −0 | −0 | −260 | −67 | −76 | −105 | −125 | −103 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 202 | 864 | 800 | 577 | 229 | 72 | 89 | −210 | −82 | 336 | −169 | −189 | −163 | −65 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 | −83 | −88 | −114 | −53 | −41 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 202 | 864 | 800 | 577 | 222 | −11 | 1 | −323 | −136 | 295 | −169 | −189 | −163 | −65 | −73 |
| Net financials | 0 | −49 | 37 | 123 | 90 | 70 | −69 | 2 | 0 | −0 | 400 | 284 | 175 | 1 433 | 1 408 |
| Profit before tax | 202 | 815 | 836 | 701 | 312 | 59 | −68 | −321 | −135 | 295 | 231 | 95 | 12 | 1 368 | 1 335 |
| Tax | 59 | 239 | 237 | 176 | 64 | 2 | 4 | −73 | −23 | 66 | 51 | 21 | 3 | 4 | 2 |
| Net profit | 144 | 577 | 599 | 525 | 247 | 56 | −72 | −248 | −113 | 229 | 180 | 74 | 10 | 1 364 | 1 333 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 016 | 2 552 | 2 684 | 3 166 | 2 933 | 1 715 | 1 420 | 951 | 858 | 1 413 | 1 465 | 1 465 | 1 475 | 2 694 | 4 139 |
| Equity | 255 | 831 | 964 | 1 212 | 1 428 | 1 484 | 1 232 | 905 | 792 | 1 325 | 1 427 | 1 441 | 1 474 | 2 373 | 1 656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 762 | 1 721 | 1 720 | 1 954 | 1 502 | 231 | 188 | 46 | 65 | 88 | 39 | 24 | 0 | 321 | 2 483 |
| Total debt | 762 | 1 721 | 1 720 | 1 954 | 1 505 | 231 | 188 | 46 | 65 | 88 | 39 | 24 | 0 | 321 | 2 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Perane As | Company | 61.0% | 61.0% | 2024 |
Gaviota As | Company | 30.5% | 30.5% | 2024 |
| Individual | 8.5% | 8.5% | 2024 | |
Gagn As | Company | 5.1% | 5.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Lamborg | Chief Executive Officer | 0 companies |
| Are Prytz Berset | Chairman | 0 companies |
| Håvard Birger Fanum | Board of Directors | 0 companies |
| Eirik Strømnes Nilssen | Board of Directors | 0 companies |