| Revenue | NOK 17,6B | +253942% |
| EBITDA | NOK 73,4M | +11868% |
| Net profit | NOK -24,5B | -306407500% |
| Total assets | NOK 113,4B | +164954% |
| Equity | NOK 55,1B | +141535% |
| Employees | 7 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 727 | 3 187 | 2 770 | 4 050 | 3 877 | 4 612 | 10 209 | 5 821 | 6 928 | 17 600 000 |
| Staff expenses | −171 | −2 414 | −6 753 | −7 425 | −2 451 | −2 018 | −2 852 | −3 285 | −3 750 | −8 821 | −4 208 | −5 807 | −13 046 242 |
| EBITDA | −221 | −3 871 | −7 329 | −7 422 | −141 | 127 | 295 | 62 | 77 | −651 | 386 | −624 | 73 432 |
| Depreciation & amort. | −0 | −21 | −251 | −251 | −209 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −221 | −3 892 | −7 580 | −7 673 | −350 | 127 | 295 | 62 | 77 | −651 | 386 | −624 | 73 432 |
| Net financials | 5 269 | 4 070 | 2 424 | 4 850 | 1 601 | 138 | 119 | 5 | 2 938 | 617 | −400 | 613 | −24 605 094 |
| Profit before tax | 5 049 | 178 | −5 156 | −2 822 | 1 251 | 265 | 415 | 67 | 3 015 | −34 | −14 | −11 | −24 531 662 |
| Tax | 14 | 147 | −888 | −1 241 | 334 | 67 | 94 | 15 | −5 | −7 | −3 | −3 | −19 054 |
| Net profit | 5 035 | 31 | −4 268 | −1 581 | 917 | 198 | 320 | 52 | 3 020 | −26 | −11 | −8 | −24 512 608 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 172 | 41 304 | 45 530 | 65 080 | 40 532 | 42 465 | 45 364 | 43 036 | 61 152 | 118 959 | 71 154 | 68 675 | 113 350 604 |
| Equity | 30 914 | 35 343 | 32 169 | 34 440 | 35 357 | 35 555 | 35 875 | 35 927 | 38 946 | 77 866 | 38 922 | 38 914 | 55 115 978 |
| Long-term debt | 0 | 34 | 11 391 | 27 617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 56 053 904 |
| Short-term debt | 258 | 5 927 | 1 970 | 3 022 | 5 174 | 6 910 | 9 460 | 7 086 | 22 188 | 2 847 | 32 220 | 29 751 | 2 180 722 |
| Total debt | 258 | 5 961 | 13 361 | 30 640 | 5 174 | 6 910 | 9 489 | 7 110 | 22 206 | 41 093 | 32 232 | 29 761 | 58 234 626 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bimo Kapital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jervan | Chairman | 0 companies |
| Morten Fernand Angelil | Board of Directors | 0 companies |