| Revenue | NOK 958K | +41% |
| EBITDA | NOK 589K | +26% |
| Net profit | NOK -207K | +25% |
| Total assets | NOK 3,6M | -7% |
| Equity | NOK -90K | -179% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 579 | 739 | 644 | 475 | 503 | 509 | 512 | 435 | 432 | 564 | 860 | 1 014 | 677 | 958 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 159 | 451 | 603 | 469 | 349 | 274 | 337 | 337 | 237 | 307 | 369 | 339 | 728 | 466 | 589 |
| Depreciation & amort. | −97 | −234 | −257 | −203 | −201 | −185 | −186 | −203 | −196 | −179 | −206 | −250 | −278 | −517 | −545 |
| EBIT | 62 | 216 | 346 | 265 | 148 | 89 | 151 | 134 | 42 | 128 | 163 | 89 | 450 | −51 | 45 |
| Net financials | −91 | −212 | −217 | −222 | −202 | −157 | −149 | −136 | −135 | −134 | −128 | −121 | −151 | −232 | −242 |
| Profit before tax | −29 | 4 | 129 | 44 | −53 | −68 | 2 | −2 | −93 | −6 | 35 | −32 | 300 | −283 | −198 |
| Tax | −8 | 1 | 36 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 | −9 | 9 |
| Net profit | −21 | 3 | 93 | 31 | −53 | −68 | 2 | −2 | −93 | −6 | 35 | −32 | 282 | −274 | −207 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 901 | 5 053 | 4 808 | 4 609 | 4 549 | 4 345 | 4 243 | 4 161 | 4 043 | 3 910 | 3 886 | 3 987 | 4 199 | 3 885 | 3 624 |
| Equity | 199 | 202 | 295 | 326 | 273 | 205 | 206 | 204 | 110 | 104 | 139 | 107 | 389 | 115 | −90 |
| Long-term debt | 4 425 | 0 | 4 375 | 4 196 | 4 136 | 4 056 | 3 996 | 3 921 | 3 861 | 3 781 | 3 685 | 3 841 | 3 758 | 3 673 | 3 585 |
| Short-term debt | 277 | 239 | 139 | 88 | 141 | 85 | 41 | 37 | 72 | 25 | 62 | 39 | 52 | 97 | 129 |
| Total debt | 4 702 | 4 851 | 4 514 | 4 284 | 4 276 | 4 140 | 4 037 | 3 957 | 3 932 | 3 805 | 3 747 | 3 880 | 3 810 | 3 771 | 3 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2010 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Bredesen | Deputy Member | 0 companies |
| Kjell Arne Bredesen | Chief Executive Officer | 0 companies |
| Odd Eirik Resell | Chairman | 0 companies |