| Revenue | NOK 339K | +11% |
| EBITDA | NOK 208K | +3% |
| Net profit | NOK 23K | +68% |
| Total assets | NOK 2,4M | -1% |
| Equity | NOK 11K | +192% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 203 | 199 | 243 | 223 | 249 | 245 | 260 | 226 | 287 | 289 | 283 | 281 | 305 | 339 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | 125 | 121 | 105 | 113 | 83 | 144 | 146 | 61 | 166 | 105 | 171 | 188 | 202 | 208 |
| Depreciation & amort. | −9 | −24 | −24 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 |
| EBIT | −13 | 101 | 97 | 78 | 86 | 56 | 117 | 119 | 34 | 139 | 78 | 144 | 161 | 175 | 181 |
| Net financials | −35 | −93 | −91 | −108 | −104 | −101 | −88 | −88 | −87 | −92 | −82 | −96 | −133 | −149 | −144 |
| Profit before tax | −48 | 8 | 6 | −30 | −18 | −45 | 29 | 30 | −53 | 47 | −4 | 48 | 28 | 25 | 38 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 4 | 13 | −0 | 11 | 5 | 16 | 12 | 12 | 14 |
| Net profit | −48 | 8 | 6 | −30 | −18 | −45 | 25 | 17 | −53 | 36 | −9 | 31 | 16 | 14 | 23 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 451 | 2 311 | 2 287 | 2 610 | 2 570 | 2 552 | 2 530 | 2 710 | 2 556 | 2 535 | 2 533 | 2 505 | 2 434 | 2 392 | 2 364 |
| Equity | 52 | −3 | 3 | −27 | −45 | −89 | −65 | −48 | −101 | −64 | −74 | −42 | −26 | −12 | 11 |
| Long-term debt | 2 398 | 2 293 | 2 237 | 2 521 | 2 452 | 2 381 | 2 310 | 2 445 | 2 361 | 2 277 | 2 184 | 2 086 | 2 001 | 1 932 | 0 |
| Short-term debt | 0 | 22 | 47 | 116 | 163 | 260 | 284 | 313 | 295 | 323 | 423 | 461 | 459 | 473 | 510 |
| Total debt | 2 398 | 2 314 | 2 284 | 2 637 | 2 615 | 2 641 | 2 594 | 2 758 | 2 657 | 2 599 | 2 607 | 2 547 | 2 460 | 2 404 | 2 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Inge Hamre | Chief Executive Officer | 0 companies |
| Kjell Inge Solberg | Chairman | 0 companies |