| Revenue | NOK 31,5M | +47% |
| EBITDA | NOK -31,3M | +37% |
| Net profit | NOK -48,8M | +33% |
| Total assets | NOK 122,5M | -6% |
| Equity | NOK -18M | -161% |
| Employees | 54 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 1 846 | 1 058 | 5 230 | 6 650 | 6 886 | 14 137 | 31 911 | 21 463 | 31 476 |
| Staff expenses | −1 527 | −1 913 | −2 284 | −4 560 | −10 813 | −15 940 | −22 559 | −33 765 | −38 637 | −51 013 |
| EBITDA | −1 604 | −731 | −1 962 | −6 260 | −16 422 | −28 299 | −37 215 | −37 370 | −49 824 | −31 347 |
| Depreciation & amort. | −6 | −93 | −309 | −339 | −339 | −333 | −311 | −3 118 | −3 853 | −6 577 |
| EBIT | −1 610 | −824 | −2 272 | −6 599 | −16 762 | −28 631 | −37 526 | −40 487 | −53 677 | −37 925 |
| Net financials | 3 | 6 | 3 | −13 | −5 | −65 | 952 | −4 321 | −19 134 | −10 847 |
| Profit before tax | −1 607 | −818 | −2 269 | −6 613 | −16 767 | −28 697 | −36 574 | −44 808 | −72 811 | −48 772 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 607 | −818 | −2 269 | −6 613 | −16 767 | −28 697 | −36 574 | −44 808 | −72 811 | −48 772 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 457 | 4 373 | 3 889 | 19 101 | 49 778 | 103 181 | 95 394 | 113 476 | 130 980 | 122 494 |
| Equity | −2 536 | −3 354 | −5 623 | 10 889 | 41 569 | 91 106 | 60 199 | 99 615 | 29 431 | −18 023 |
| Long-term debt | 1 376 | 2 621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 616 | 5 106 | 9 512 | 8 212 | 8 209 | 12 075 | 35 195 | 13 861 | 101 549 | 140 517 |
| Total debt | 3 993 | 7 727 | 9 512 | 8 212 | 8 209 | 12 075 | 35 195 | 13 861 | 101 549 | 140 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rearden As | Company | 9.3% | 9.3% | 2024 |
Bexo As | Company | 8.5% | 8.5% | 2024 |
Joh Johannson Eiendom As | Company | 7.9% | 7.9% | 2024 |
Holta Invest As | Company | 7.8% | 7.8% | 2024 |
Blue River Invest As | Company | 5.9% | 5.9% | 2024 |
Vedskjulet Holding As | Company | 5.3% | 5.3% | 2024 |
Cressida As | Company | 5.2% | 5.2% | 2024 |
Portia As | Company | 5.2% | 5.2% | 2024 |
Viola As | Company | 5.2% | 5.2% | 2024 |
Atc Invest As | Company | 3.8% | 3.8% | 2024 |
Norgesgruppen Partner As | Company | 2.2% | 2.2% | 2024 |
Søm As | Company | 2.2% | 2.2% | 2024 |
Ringkjøb Eiendom As | Company | 2.0% | 2.0% | 2024 |
Vivito As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.6% | 1.6% | 2023 | |
Fres As | Company | 1.5% | 1.5% | 2024 |
Cesiso As | Company | 1.4% | 1.4% | 2024 |
Haadem Invest As | Company | 1.3% | 1.3% | 2024 |
Lbm Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Gunnar Hansson | Chief Executive Officer | 0 companies |
| Helen Kvande Due | Deputy Member | 0 companies |
| Jon Lund-Larsen | Board of Directors | 0 companies |
| Åsmund Vrålstad | Board of Directors | 0 companies |
| Torger Nils Lien | Chairman | 0 companies |
| Hilde Førisdal Bekier-Larssen | Board of Directors | 0 companies |
| Maria Fernanda Souto | Board of Directors | 0 companies |
| Stein Dale | Board of Directors | 0 companies |
| Ellen Cathrine Rasmussen | Board of Directors | 0 companies |
| Rune Ingels | Board of Directors | 0 companies |
| Knut Måløy | Board of Directors | 0 companies |
| Ragnvald Rasmus Sunde | Chairman | 0 companies |
| Bjørn Werner Johansen | Board of Directors | 0 companies |
| Lasse Ruud | Board of Directors | 0 companies |