| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -20% |
| Net profit | NOK 1,2M | +38% |
| Total assets | NOK 10,2M | +14% |
| Equity | NOK 10,2M | +14% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 1 839 | 3 465 | 4 519 | 3 414 | 4 528 | 6 182 | 5 915 | 6 974 | 7 992 | 2 275 | 0 | 0 | 0 | 0 |
| Staff expenses | −55 | −978 | −2 100 | −2 281 | −3 034 | −3 955 | −4 456 | −3 792 | −3 847 | −3 961 | −147 | −0 | −0 | −0 | −0 |
| EBITDA | 133 | 321 | 1 138 | 1 786 | −201 | 230 | 1 286 | 1 442 | 1 198 | 1 758 | 170 | −81 | −37 | −26 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −10 | −16 | −9 | −7 | −0 | −0 | −0 |
| EBIT | 133 | 321 | 1 138 | 1 786 | −201 | 230 | 1 286 | 1 434 | 1 188 | 1 742 | 161 | −87 | −37 | −26 | −31 |
| Net financials | −2 | 5 | −11 | 7 | 14 | 6 | −4 | 5 | −477 | −18 | 37 | 2 874 | −132 | 930 | 1 276 |
| Profit before tax | 132 | 327 | 1 127 | 1 794 | −187 | 236 | 1 282 | 1 439 | 711 | 1 723 | 198 | 2 787 | −169 | 905 | 1 246 |
| Tax | 34 | 91 | 316 | 417 | 418 | −173 | 289 | 346 | 273 | 386 | 44 | −0 | −0 | −0 | −0 |
| Net profit | 97 | 235 | 811 | 1 377 | −605 | 409 | 993 | 1 094 | 438 | 1 337 | 154 | 2 787 | −169 | 905 | 1 246 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 749 | 2 138 | 3 401 | 2 837 | 3 268 | 4 694 | 4 904 | 5 563 | 6 933 | 5 830 | 8 233 | 8 067 | 8 964 | 10 210 |
| Equity | — | 433 | 1 245 | 2 622 | 2 017 | 2 425 | 2 418 | 3 512 | 3 950 | 5 287 | 5 441 | 8 228 | 8 059 | 8 964 | 10 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 315 | 893 | 780 | 820 | 842 | 2 276 | 1 392 | 1 613 | 1 646 | 389 | 5 | 7 | 0 | 0 |
| Total debt | 57 | 315 | 893 | 780 | 820 | 842 | 2 276 | 1 392 | 1 614 | 1 646 | 389 | 5 | 7 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.6% | 15.6% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Riskedal | Chief Executive Officer | 0 companies |
| Marius Bugge Monsen | Chairman | 0 companies |