| Revenue | NOK 1M | -12% |
| EBITDA | NOK 678K | -32% |
| Net profit | NOK 105K | -59% |
| Total assets | NOK 8,4M | -4% |
| Equity | NOK 3,3M | +3% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 138 | 1 169 | 1 297 | 1 282 | 1 180 | 1 278 | 1 349 | 1 273 | 1 129 | 1 004 | 1 138 | 1 267 | 1 166 | 1 031 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | 1 072 | 1 041 | 1 174 | 1 087 | 932 | 1 187 | 1 164 | 1 086 | 813 | 767 | 934 | 1 071 | 1 003 | 678 |
| Depreciation & amort. | −0 | −321 | −371 | −385 | −397 | −397 | −391 | −389 | −380 | −375 | −337 | −197 | −179 | −183 | −179 |
| EBIT | −10 | 751 | 670 | 789 | 689 | 534 | 796 | 775 | 706 | 438 | 430 | 737 | 892 | 821 | 498 |
| Net financials | 0 | −599 | −580 | −589 | −458 | −409 | −383 | −364 | −373 | −307 | −232 | −296 | −406 | −404 | −364 |
| Profit before tax | −10 | 152 | 90 | 200 | 231 | 125 | 413 | 411 | 333 | 131 | 198 | 442 | 486 | 416 | 134 |
| Tax | −0 | 43 | 25 | 54 | 66 | 34 | 103 | 100 | 73 | 29 | 44 | 97 | 107 | 164 | 29 |
| Net profit | −10 | 110 | 65 | 146 | 165 | 91 | 311 | 311 | 260 | 102 | 155 | 344 | 379 | 252 | 105 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 819 | 11 919 | 11 413 | 11 412 | 11 118 | 10 500 | 10 338 | 10 069 | 9 777 | 9 270 | 8 768 | 8 978 | 8 951 | 8 754 | 8 430 |
| Equity | 491 | 646 | 711 | 857 | 1 022 | 1 113 | 1 424 | 1 735 | 1 995 | 2 097 | 2 252 | 2 596 | 2 975 | 3 227 | 3 332 |
| Long-term debt | 0 | 10 947 | 10 488 | 10 037 | 9 912 | 9 002 | 8 454 | 7 882 | 7 299 | 6 779 | 6 092 | 6 195 | 5 775 | 5 355 | 4 935 |
| Short-term debt | 6 329 | 325 | 213 | 519 | 183 | 384 | 460 | 451 | 483 | 394 | 425 | 187 | 201 | 172 | 164 |
| Total debt | 6 329 | 11 273 | 10 702 | 10 555 | 10 095 | 9 387 | 8 914 | 8 334 | 7 783 | 7 173 | 6 517 | 6 382 | 5 976 | 5 527 | 5 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Andreas Høgenes | Chief Executive Officer | 0 companies |
| Jon Gunnar Slorbak | Chairman | 0 companies |
| Karin Slorbak | Board of Directors | 0 companies |