| Revenue | NOK 10,3M | -1% |
| EBITDA | NOK 318K | -52% |
| Net profit | NOK 74K | -76% |
| Total assets | NOK 3,7M | -17% |
| Equity | NOK 2,1M | +4% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 19 172 | 23 792 | 12 003 | 10 432 | 10 286 |
| Staff expenses | −8 873 | −7 040 | −6 154 | −5 548 | −6 306 |
| EBITDA | 766 | 3 841 | −254 | 657 | 318 |
| Depreciation & amort. | −245 | −243 | −254 | −238 | −227 |
| EBIT | 521 | 3 597 | −508 | 419 | 91 |
| Net financials | −3 | −13 | −21 | −17 | 3 |
| Profit before tax | 518 | 3 584 | −529 | 401 | 94 |
| Tax | 114 | 791 | −116 | 88 | 21 |
| Net profit | 404 | 2 793 | −414 | 313 | 74 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 7 640 | 9 312 | 5 311 | 4 454 | 3 710 |
| Equity | 1 750 | 2 142 | 1 729 | 2 042 | 2 115 |
| Long-term debt | 730 | 1 423 | 97 | 109 | 0 |
| Short-term debt | 5 161 | 5 746 | 3 485 | 2 304 | 1 594 |
| Total debt | 5 891 | 7 170 | 3 582 | 2 413 | 1 594 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Nyttingnes | Chief Executive Officer | 0 companies |
| Svein Terje Nødseth | Chief Executive Officer | 0 companies |
| Magnar Ove Nordal | Chairman | 0 companies |
| Atle Joleik Kirkebø | Board of Directors | 0 companies |