| Revenue | NOK 33M | +26% |
| EBITDA | NOK 1M | -29% |
| Net profit | NOK 767K | -14% |
| Total assets | NOK 13,9M | +43% |
| Equity | NOK 6,4M | +14% |
| Employees | 9 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 593 | 1 604 | 3 230 | 3 009 | 2 570 | 7 771 | 11 206 | 12 522 | 12 913 | 13 532 | 18 430 | 29 623 | 26 251 | 32 990 |
| Staff expenses | −0 | −0 | −76 | −340 | −570 | −1 105 | −1 198 | −1 416 | −2 314 | −2 324 | −1 765 | −2 485 | −3 649 | −4 698 | −5 008 |
| EBITDA | −39 | 102 | 125 | 83 | −168 | −600 | 463 | 1 836 | −916 | 32 | 107 | 2 170 | 3 162 | 1 448 | 1 029 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −8 | −8 | −4 | −6 | −18 | −21 | −37 | −47 | −57 | −34 |
| EBIT | −39 | 102 | 125 | 83 | −169 | −608 | 456 | 1 832 | −922 | 13 | 86 | 2 133 | 3 115 | 1 391 | 995 |
| Net financials | 0 | −1 | 2 | −3 | −12 | −18 | −88 | −222 | −86 | −133 | −181 | −152 | −145 | −31 | −55 |
| Profit before tax | −39 | 101 | 127 | 80 | −181 | −626 | 368 | 1 610 | −1 008 | −119 | −95 | 1 981 | 2 969 | 1 361 | 940 |
| Tax | −14 | 29 | 18 | 22 | −0 | −0 | −224 | 374 | −191 | 272 | −0 | 520 | 715 | 474 | 173 |
| Net profit | −25 | 73 | 109 | 57 | −181 | −626 | 592 | 1 236 | −817 | −391 | −95 | 1 461 | 2 255 | 887 | 767 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 249 | 899 | 764 | 772 | 2 049 | 3 818 | 6 567 | 6 088 | 6 089 | 7 179 | 7 458 | 11 192 | 9 673 | 13 872 |
| Equity | 105 | 177 | 273 | 330 | 149 | 923 | 1 515 | 2 751 | 1 500 | 1 108 | 1 013 | 2 474 | 4 729 | 5 616 | 6 383 |
| Long-term debt | 0 | 0 | 346 | 100 | 100 | 614 | 1 779 | 1 743 | 1 641 | 1 703 | 2 848 | 2 822 | 1 579 | 1 075 | 1 111 |
| Short-term debt | 64 | 72 | 280 | 334 | 523 | 511 | 524 | 2 073 | 2 948 | 3 277 | 3 318 | 2 162 | 4 884 | 2 983 | 6 378 |
| Total debt | 64 | 72 | 626 | 434 | 623 | 1 126 | 2 303 | 3 816 | 4 589 | 4 980 | 6 166 | 4 984 | 6 463 | 4 057 | 7 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blender Partners As | Company | 51.0% | 51.0% | 2024 |
| Individual | 16.5% | 16.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Cecilie Skaar | Chief Executive Officer | 0 companies |
| Tone Frederikke Mong Haug | Board of Directors | 0 companies |
| Glenn-Arild Skogvoll Veiby | Chairman | 0 companies |
| Mats Alver | Board of Directors | 0 companies |
| Anders Sverdrup-Dahl | Board of Directors | 0 companies |