Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Cog Offshore AS
AS
Active
Org 995732815
Djuvavegen 10, 5542
Karmsund
Sea and coastal freight water transport
·
NACE 5020
Est. 2010 · 15 years old
5 employees
Monitor
Share
Norway
/
Companies
/
Sea and coastal freight water transport
/
Cog Offshore AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
125M
93M
62M
31M
0M
2020: 23M
23M
2020
2021: 19M (-17% vs 2020)
19M
-17%
2021
2022: 100M (+426% vs 2021)
100M
+426%
2022
2023: 73M (-27% vs 2022)
73M
-27%
2023
2024: 67M (-8% vs 2023)
67M
-8%
2024
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2020: 0M
0M
2020
2021: -1M
-1M
2021
2022: 0M (+100% vs 2021)
0M
+100%
2022
2023: 0M
0M
2023
2024: 1M
1M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
67 415
72 536
100 361
18 939
22 717
Staff expenses
−3 541
−2 861
−21 012
−10 403
−11 204
EBITDA
1 407
86
339
−871
62
Depreciation & amort.
−7
−10
−3
−7
−5
EBIT
1 400
75
336
−878
57
Net financials
−268
62
−499
−143
201
Profit before tax
1 133
138
−163
−1 021
258
Tax
−0
−0
−0
−0
−0
Net profit
1 133
138
−163
−1 021
258
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
4 397
7 783
6 270
4 412
4 636
Equity
−485
−1 617
−1 755
−1 593
−572
Long-term debt
0
0
0
0
0
Short-term debt
4 882
9 400
8 025
6 004
5 208
Total debt
4 882
9 400
8 025
6 004
5 208
Financial ratios
5-year trend
EBITDA margin
2,1 %
This company
15,8 %
Market median
This company
Market median
87% below market
2020
2024
Equity ratio
−11,0 %
This company
38,2 %
Market median
This company
Market median
129% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
1,7 %
This company
8,1 %
Market median
This company
Market median
79% below market
2020
2024
Asset turnover
15,33×
This company
1,12×
Market median
This company
Market median
>999% above market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Cog Offshore AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
