| Revenue | NOK 11,5M | +55% |
| EBITDA | NOK 7,9M | +85% |
| Net profit | NOK 6,3M | +148% |
| Total assets | NOK 16,7M | +63% |
| Equity | NOK 13,4M | +89% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 698 | 7 345 | 7 682 | 6 954 | 6 554 | 6 662 | 7 845 | 7 585 | 6 569 | 6 735 | 7 389 | 6 717 | 7 522 | 7 437 | 11 511 |
| Staff expenses | −511 | −868 | −876 | −875 | −874 | −880 | −905 | −878 | −851 | −1 289 | −1 336 | −1 335 | −1 265 | −1 451 | −1 480 |
| EBITDA | 1 497 | 4 056 | 4 675 | 3 635 | 4 001 | 4 188 | 5 244 | 5 163 | 4 228 | 4 026 | 4 614 | 3 768 | 4 749 | 4 252 | 7 883 |
| Depreciation & amort. | −0 | −162 | −366 | −452 | −766 | −1 144 | −1 190 | −1 358 | −1 625 | −1 323 | −1 053 | −852 | −556 | −412 | −376 |
| EBIT | 1 497 | 3 895 | 4 309 | 3 183 | 3 235 | 3 044 | 4 054 | 3 805 | 2 603 | 2 703 | 3 561 | 2 916 | 4 192 | 3 840 | 7 508 |
| Net financials | 7 | 52 | 67 | 31 | 30 | −17 | −20 | −48 | −81 | −44 | −35 | −30 | −76 | 358 | 452 |
| Profit before tax | 1 504 | 3 947 | 4 376 | 3 215 | 3 265 | 3 027 | 4 034 | 3 757 | 2 522 | 2 659 | 3 526 | 2 886 | 4 117 | 4 198 | 7 960 |
| Tax | 421 | 1 105 | 1 225 | 900 | 882 | 817 | 1 007 | 903 | 630 | 583 | 621 | 752 | 925 | 1 653 | 1 651 |
| Net profit | 1 083 | 2 842 | 3 151 | 2 314 | 2 383 | 2 209 | 3 027 | 2 854 | 1 891 | 2 076 | 2 906 | 2 134 | 3 192 | 2 545 | 6 309 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 038 | 4 322 | 5 474 | 4 080 | 4 889 | 5 480 | 6 698 | 6 466 | 5 226 | 5 004 | 5 833 | 6 743 | 8 660 | 10 210 | 16 654 |
| Equity | 204 | 546 | 547 | 1 361 | 2 244 | 2 454 | 2 481 | 2 535 | 2 126 | 2 003 | 3 408 | 4 042 | 5 533 | 7 078 | 13 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 77 | 54 | 785 | 785 |
| Short-term debt | 1 834 | 3 776 | 4 927 | 2 719 | 2 645 | 3 026 | 4 217 | 3 928 | 3 100 | 3 001 | 2 425 | 2 624 | 3 072 | 2 347 | 2 482 |
| Total debt | 1 834 | 3 776 | 4 927 | 2 719 | 2 645 | 3 026 | 4 217 | 3 931 | 3 100 | 3 001 | 2 425 | 2 700 | 3 127 | 3 132 | 3 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2010 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Engstrøm Lynne | Deputy Member | 0 companies |
| Bjørn Arild Lynne | Chief Executive Officer | 0 companies |