| Revenue | NOK 8,3M | -2% |
| EBITDA | NOK 153K | -85% |
| Net profit | NOK -344K | -174% |
| Total assets | NOK 8,5M | -7% |
| Equity | NOK 440K | -44% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 363 | 5 755 | 7 032 | 8 471 | 8 332 |
| Staff expenses | −4 724 | −5 058 | −5 588 | −6 489 | −7 009 |
| EBITDA | 951 | −252 | 521 | 997 | 153 |
| Depreciation & amort. | −388 | −369 | −348 | −191 | −184 |
| EBIT | 563 | −621 | 173 | 806 | −31 |
| Net financials | −149 | −82 | −119 | −216 | −313 |
| Profit before tax | 414 | −703 | 54 | 590 | −344 |
| Tax | 76 | −49 | −48 | 126 | −0 |
| Net profit | 338 | −654 | 102 | 464 | −344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 604 | 8 855 | 8 635 | 9 183 | 8 495 |
| Equity | 587 | 108 | 382 | 784 | 440 |
| Long-term debt | 8 068 | 7 662 | 7 201 | 6 873 | 6 537 |
| Short-term debt | 949 | 1 086 | 1 053 | 1 526 | 1 519 |
| Total debt | 9 017 | 8 747 | 8 253 | 8 399 | 8 055 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FU Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
LN Deputy Member | Deputy Member | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2013 – 2025 | |
| Board of Directors | 2013 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Nyrønning | Deputy Member | 0 companies |
| Fredrik Utaker | Chief Executive Officer | 0 companies |
| Merete Næss | Chairman | 0 companies |
| Eirik Svingen Bjørgo | Board of Directors | 0 companies |
| Rolf Andresen | Board of Directors | 0 companies |
| Camilla Wright | Board of Directors | 0 companies |