| Revenue | NOK 4,2M | -17% |
| EBITDA | NOK -123K | -206% |
| Net profit | NOK -244K | -848% |
| Total assets | NOK 645K | -58% |
| Equity | NOK -326K | -295% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 032 | 0 | 3 531 | 2 605 | 3 472 | 3 421 | 3 892 | 3 855 | 5 054 | 4 201 |
| Staff expenses | −288 | −0 | −1 160 | −1 006 | −1 415 | −1 640 | −1 845 | −1 685 | −2 176 | −2 216 |
| EBITDA | 57 | 0 | 16 | 125 | 231 | −49 | 119 | −95 | 116 | −123 |
| Depreciation & amort. | −12 | −0 | −20 | −47 | −47 | −49 | −49 | −42 | −26 | −26 |
| EBIT | 44 | 0 | −4 | 78 | 184 | −98 | 70 | −137 | 90 | −149 |
| Net financials | −7 | 0 | −58 | −67 | −32 | −23 | −13 | −18 | −57 | −94 |
| Profit before tax | 38 | 0 | −62 | 11 | 151 | −121 | 57 | −155 | 33 | −244 |
| Tax | 9 | −0 | −17 | 4 | 41 | −3 | −0 | −0 | −0 | −0 |
| Net profit | 29 | 0 | −45 | 7 | 111 | −117 | 57 | −155 | 33 | −244 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | — | 1 015 | 726 | 1 411 | 973 | 697 | 653 | 1 540 | 645 |
| Equity | 129 | — | 64 | 71 | 100 | −17 | 40 | −115 | −83 | −326 |
| Long-term debt | 163 | 0 | 79 | 196 | 130 | 117 | 57 | 0 | 0 | 0 |
| Short-term debt | 273 | 0 | 872 | 459 | 1 181 | 872 | 600 | 768 | 1 622 | 971 |
| Total debt | 436 | 0 | 951 | 655 | 1 311 | 990 | 657 | 768 | 1 622 | 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2010 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marian Tangen | Deputy Member | 0 companies |
| Ken Tangen | Chief Executive Officer | 0 companies |