| Revenue | NOK 0 | — |
| EBITDA | NOK -60K | -57% |
| Net profit | NOK -58K | -265% |
| Total assets | NOK 4,4M | +0% |
| Equity | NOK 4,2M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 640 | 687 | 701 | 706 | 751 | 752 | 714 | 3 963 | 0 | 0 | 5 875 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 |
| EBITDA | 78 | 424 | 477 | 542 | 506 | 468 | 495 | 420 | 3 573 | −139 | −295 | 219 | −39 | −30 | −38 | −60 |
| Depreciation & amort. | −2 | −11 | −11 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −7 | −7 | −5 | −0 | −0 |
| EBIT | 76 | 413 | 466 | 533 | 506 | 468 | 495 | 420 | 3 573 | −139 | −297 | 212 | −46 | −35 | −38 | −60 |
| Net financials | −49 | −323 | −362 | −313 | −288 | −275 | −182 | −190 | −168 | 299 | −121 | 464 | −88 | 133 | 79 | 1 |
| Profit before tax | 26 | 90 | 104 | 220 | 218 | 193 | 313 | 230 | 3 405 | 161 | −418 | 676 | −134 | 98 | 41 | −58 |
| Tax | 7 | 26 | 31 | 63 | 55 | 52 | 78 | 55 | 783 | −0 | −74 | 19 | −3 | 14 | 6 | −0 |
| Net profit | 19 | 64 | 73 | 157 | 163 | 141 | 235 | 175 | 2 622 | 161 | −344 | 657 | −131 | 84 | 35 | −58 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 014 | 7 919 | 7 885 | 7 886 | 7 869 | 7 897 | 7 877 | 7 882 | 6 196 | 4 953 | 4 609 | 4 685 | 4 435 | 4 333 | 4 360 | 4 361 |
| Equity | 129 | 193 | 266 | 422 | 585 | 726 | 961 | 1 135 | 3 757 | 3 918 | 3 574 | 4 231 | 4 100 | 4 184 | 4 219 | 4 161 |
| Long-term debt | 6 251 | 6 075 | 5 883 | 5 682 | 5 465 | 5 412 | 5 251 | 5 089 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 634 | 1 651 | 1 736 | 1 782 | 1 818 | 1 759 | 1 666 | 1 658 | 2 438 | 1 035 | 1 035 | 451 | 335 | 149 | 141 | 200 |
| Total debt | 7 885 | 7 726 | 7 619 | 7 464 | 7 284 | 7 171 | 6 917 | 6 747 | 2 438 | 1 035 | 1 035 | 454 | 335 | 149 | 141 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RL Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Olav Lysø | Chief Executive Officer | 0 companies |
| Roger Lysø | Deputy Member | 0 companies |