| Revenue | NOK 2,2M | -19% |
| EBITDA | NOK 77K | -38% |
| Net profit | NOK 34K | -57% |
| Total assets | NOK 1,1M | -28% |
| Equity | NOK 496K | +7% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 379 | 928 | 4 241 | 4 863 | 5 664 | 5 200 | 3 297 | 2 455 | 2 706 | 2 191 |
| Staff expenses | −0 | −159 | −429 | −856 | −785 | −1 113 | −1 400 | −835 | −445 | −657 | −204 |
| EBITDA | −32 | −267 | −528 | 151 | 637 | 83 | −718 | 68 | −84 | 125 | 77 |
| Depreciation & amort. | −3 | −8 | −22 | −43 | −45 | −45 | −48 | −30 | −18 | −22 | −18 |
| EBIT | −35 | −274 | −550 | 108 | 591 | 38 | −766 | 37 | −102 | 103 | 59 |
| Net financials | −6 | −7 | −4 | 40 | −11 | −1 | 3 | 4 | −8 | −1 | −16 |
| Profit before tax | −40 | −281 | −555 | 149 | 580 | 36 | −763 | 41 | −110 | 102 | 43 |
| Tax | −0 | −0 | −0 | −0 | −42 | 13 | −180 | 18 | −18 | 22 | 10 |
| Net profit | −40 | −281 | −555 | 149 | 622 | 24 | −582 | 23 | −92 | 79 | 34 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 199 | 1 255 | 2 058 | 2 354 | 2 681 | 2 075 | 1 659 | 1 599 | 1 519 | 1 098 |
| Equity | 325 | 44 | −511 | −362 | 1 010 | 1 034 | 451 | 474 | 382 | 462 | 496 |
| Long-term debt | 0 | 0 | 1 549 | 2 180 | 1 160 | 1 219 | 1 221 | 1 012 | 974 | 856 | 453 |
| Short-term debt | 185 | 155 | 217 | 240 | 184 | 429 | 404 | 173 | 243 | 201 | 149 |
| Total debt | 185 | 155 | 1 766 | 2 420 | 1 344 | 1 648 | 1 624 | 1 185 | 1 217 | 1 057 | 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Einar Skogesal | Deputy Member | 0 companies |
| Torgeir Hatlevik | Chairman | 0 companies |