| Revenue | NOK 0 | — |
| EBITDA | NOK -116K | +39% |
| Net profit | NOK 557K | -36% |
| Total assets | NOK 11,7M | +5% |
| Equity | NOK 9,6M | -13% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −222 | −534 | −383 | −61 | −101 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −287 | −655 | −458 | −152 | −169 | −71 | −79 | −92 | −81 | −84 | −98 | −78 | −146 | −191 | −116 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −287 | −655 | −458 | −152 | −169 | −71 | −79 | −92 | −81 | −84 | −98 | −78 | −146 | −191 | −116 |
| Net financials | 117 | −951 | −521 | 1 785 | 105 | 1 937 | 98 | 170 | −1 070 | 2 093 | 1 301 | 3 930 | 339 | 1 053 | 673 |
| Profit before tax | −170 | −1 605 | −979 | 1 633 | −64 | 1 866 | 19 | 78 | −1 151 | 2 009 | 1 203 | 3 851 | 194 | 861 | 557 |
| Tax | −49 | −0 | −231 | 11 | −1 | 9 | −10 | 16 | 17 | −13 | 11 | 2 | −20 | −9 | −0 |
| Net profit | −121 | −1 605 | −748 | 1 622 | −63 | 1 858 | 29 | 63 | −1 168 | 2 022 | 1 192 | 3 850 | 214 | 870 | 557 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 732 | 6 227 | 10 694 | 12 132 | 10 597 | 11 649 | 10 687 | 9 797 | 7 191 | 9 237 | 10 384 | 14 252 | 12 182 | 11 087 | 11 669 |
| Equity | 4 973 | 3 368 | 8 096 | 9 718 | 9 655 | 8 113 | 8 142 | 8 205 | 7 036 | 9 059 | 10 251 | 14 101 | 10 132 | 11 002 | 9 559 |
| Long-term debt | 0 | 0 | 69 | 80 | 79 | 87 | 78 | 73 | 73 | 45 | 36 | 29 | 9 | 0 | 0 |
| Short-term debt | 2 759 | 2 859 | 2 529 | 2 334 | 863 | 3 449 | 2 468 | 1 519 | 81 | 134 | 97 | 123 | 2 041 | 85 | 2 110 |
| Total debt | 2 759 | 2 859 | 2 598 | 2 414 | 942 | 3 536 | 2 545 | 1 592 | 155 | 178 | 133 | 151 | 2 050 | 85 | 2 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Eidsheim Daae | Deputy Member | 0 companies |
| Terje Daae | Chairman | 0 companies |