| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +2% |
| Net profit | NOK -20K | -109% |
| Total assets | NOK 2,7M | +3% |
| Equity | NOK 2,4M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 911 | 239 | 0 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −45 | −253 | −12 | −12 | −7 | −26 | −0 | −0 | −0 | −4 | −10 | −12 | −10 | −0 | −0 |
| EBITDA | 239 | 406 | −1 | −160 | 26 | −107 | −58 | −8 | −11 | −81 | −210 | −207 | −157 | −19 | −18 |
| Depreciation & amort. | −18 | −110 | −110 | −110 | −73 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 220 | 296 | −111 | −270 | −47 | −107 | −58 | −8 | −11 | −81 | −210 | −207 | −157 | −19 | −18 |
| Net financials | −15 | −33 | −36 | 3 252 | 48 | 72 | 51 | 49 | 4 012 | 1 | 0 | −0 | −13 | 231 | −2 |
| Profit before tax | 206 | 263 | −147 | 2 982 | 0 | −35 | −6 | 41 | 4 000 | −81 | −210 | −207 | −170 | 212 | −20 |
| Tax | 58 | 80 | −40 | −71 | 0 | −2 | 15 | 13 | 108 | −0 | −41 | −0 | −0 | −0 | −0 |
| Net profit | 148 | 182 | −107 | 3 053 | −0 | −33 | −22 | 29 | 3 893 | −81 | −169 | −207 | −170 | 212 | −20 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 105 | 1 221 | 1 124 | 3 751 | 2 974 | 2 789 | 2 768 | 2 796 | 6 640 | 3 805 | 2 622 | 2 417 | 2 491 | 2 600 | 2 667 |
| Equity | 298 | 332 | 225 | 3 278 | 2 823 | 2 789 | 2 768 | 2 796 | 3 925 | 2 771 | 2 602 | 2 396 | 2 226 | 2 438 | 2 418 |
| Long-term debt | 424 | 0 | 325 | 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 156 | 240 |
| Short-term debt | 383 | 507 | 574 | 187 | 152 | 0 | 0 | 0 | 2 715 | 1 034 | 20 | 21 | 15 | 5 | 9 |
| Total debt | 807 | 889 | 899 | 473 | 152 | 0 | 0 | 0 | 2 715 | 1 034 | 20 | 21 | 265 | 162 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2010 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Sivertsen Worum | Deputy Member | 0 companies |
| John Arne Worum | Chief Executive Officer | 0 companies |