| Revenue | NOK 7M | -6% |
| EBITDA | NOK 1,1M | -63% |
| Net profit | NOK 843K | -65% |
| Total assets | NOK 3,3M | +25% |
| Equity | NOK 1,8M | +84% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 148 | 1 304 | 1 465 | 2 106 | 3 615 | 4 452 | 5 589 | 6 533 | 7 429 | 7 409 | 6 959 |
| Staff expenses | −0 | −50 | −408 | −504 | −896 | −1 423 | −1 449 | −2 167 | −2 199 | −2 208 | −1 951 | −1 709 |
| EBITDA | −95 | −230 | 460 | 232 | 380 | 906 | 1 180 | 2 025 | 2 270 | 2 507 | 3 117 | 1 146 |
| Depreciation & amort. | −22 | −100 | −106 | −130 | −126 | −68 | −94 | −25 | −35 | −31 | −37 | −37 |
| EBIT | −117 | −330 | 354 | 102 | 254 | 838 | 1 087 | 2 000 | 2 235 | 2 476 | 3 080 | 1 108 |
| Net financials | 0 | −0 | 42 | −32 | 1 | −2 | −26 | −19 | −22 | −14 | −10 | −7 |
| Profit before tax | −117 | −330 | 395 | 70 | 255 | 836 | 1 061 | 1 981 | 2 213 | 2 461 | 3 070 | 1 102 |
| Tax | −0 | −0 | −17 | 20 | 16 | 163 | 219 | 483 | 504 | 538 | 676 | 258 |
| Net profit | −117 | −330 | 412 | 51 | 239 | 673 | 842 | 1 498 | 1 709 | 1 923 | 2 394 | 843 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 246 | 805 | 810 | 1 111 | 2 333 | 2 802 | 3 597 | 2 320 | 2 978 | 2 642 | 3 315 |
| Equity | −17 | −347 | 415 | 466 | 705 | 822 | 964 | 162 | 521 | 804 | 1 002 | 1 845 |
| Long-term debt | 0 | 0 | 0 | 175 | 3 | 850 | 680 | 510 | 340 | 170 | 0 | 0 |
| Short-term debt | 290 | 593 | 390 | 169 | 403 | 661 | 1 158 | 2 925 | 1 460 | 2 004 | 1 641 | 1 470 |
| Total debt | 290 | 593 | 390 | 344 | 406 | 1 511 | 1 838 | 3 435 | 1 800 | 2 174 | 1 641 | 1 470 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Filip Abusdal Engebretsen | Board of Directors | 0 companies |
| Vidar Kyvik Gulliksen | Board of Directors | 0 companies |
| Harald Audun Solvang | Board of Directors | 0 companies |
| Torkild Hebbert Haukaas | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |