| Revenue | NOK 19,1M | +8% |
| EBITDA | NOK 1,5M | -23% |
| Net profit | NOK 1,3M | -4% |
| Total assets | NOK 21,5M | +5% |
| Equity | NOK 17,9M | +8% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 417 | 24 506 | 19 633 | 17 782 | 19 150 |
| Staff expenses | −3 110 | −3 678 | −4 510 | −4 151 | −4 983 |
| EBITDA | 4 348 | 3 823 | 1 129 | 1 963 | 1 502 |
| Depreciation & amort. | −97 | −93 | −97 | −110 | −139 |
| EBIT | 4 251 | 3 730 | 1 031 | 1 853 | 1 363 |
| Net financials | 958 | 27 | −175 | −57 | 365 |
| Profit before tax | 5 209 | 3 757 | 856 | 1 796 | 1 728 |
| Tax | 841 | 864 | 186 | 392 | 379 |
| Net profit | 4 368 | 2 893 | 671 | 1 404 | 1 349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 880 | 18 936 | 19 252 | 20 456 | 21 512 |
| Equity | 11 573 | 14 466 | 15 137 | 16 541 | 17 889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 307 | 4 469 | 4 115 | 3 915 | 3 622 |
| Total debt | 5 307 | 4 469 | 4 115 | 3 915 | 3 622 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VS Deputy Member | Deputy Member | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Venche Staknes | Deputy Member | 0 companies |
| Silje Ebne | Board of Directors | 0 companies |
| Bent Ove Ebne | Chairman | 0 companies |