| Revenue | NOK 1,2M | +6% |
| EBITDA | NOK 791K | +95% |
| Net profit | NOK 179K | +492% |
| Total assets | NOK 7M | +0% |
| Equity | NOK 333K | +10% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 392 | 406 | 577 | 737 | 771 | 831 | 1 073 | 1 008 | 1 027 | 1 113 | 1 114 | 1 153 | 1 107 | 1 178 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | 280 | −388 | −223 | 291 | 565 | 651 | 745 | 668 | 459 | 765 | 633 | 696 | 406 | 791 |
| Depreciation & amort. | −41 | −41 | −41 | −93 | −105 | −111 | −129 | −156 | −165 | −173 | −170 | −170 | −170 | −161 | −138 |
| EBIT | −14 | 239 | −429 | −316 | 187 | 454 | 522 | 589 | 502 | 285 | 595 | 463 | 525 | 245 | 654 |
| Net financials | −110 | −99 | −107 | −152 | −164 | −260 | −158 | −156 | −156 | −193 | −169 | −136 | −222 | −303 | −423 |
| Profit before tax | −123 | 140 | −536 | −467 | 23 | 194 | 364 | 433 | 346 | 92 | 426 | 327 | 304 | −58 | 230 |
| Tax | −43 | 39 | −150 | −141 | 6 | 31 | 76 | 86 | 65 | 24 | 94 | 74 | 68 | −12 | 51 |
| Net profit | −80 | 101 | −386 | −327 | 17 | 163 | 288 | 347 | 282 | 68 | 332 | 253 | 236 | −46 | 179 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 382 | 3 245 | 3 567 | 4 081 | 4 189 | 7 477 | 7 171 | 9 214 | 8 784 | 8 282 | 8 304 | 7 959 | 7 630 | 7 001 | 7 035 |
| Equity | 20 | 1 147 | 661 | 335 | 352 | 514 | 523 | 529 | 471 | 439 | 441 | 364 | 350 | 304 | 333 |
| Long-term debt | 0 | 0 | 0 | 1 833 | 1 917 | 6 464 | 6 292 | 8 036 | 7 773 | 7 525 | 7 285 | 7 022 | 6 778 | 6 585 | 6 382 |
| Short-term debt | 265 | 39 | 19 | 1 914 | 1 921 | 499 | 357 | 648 | 539 | 318 | 578 | 573 | 502 | 111 | 319 |
| Total debt | 3 362 | 2 097 | 2 906 | 3 746 | 3 838 | 6 963 | 6 649 | 8 684 | 8 313 | 7 843 | 7 863 | 7 595 | 7 280 | 6 696 | 6 702 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G. Holding As | Company | 40.0% | 40.0% | 2024 |
Treodor Holder As | Company | 40.0% | 40.0% | 2024 |
Imb Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Andre Eng | Chairman | 0 companies |
| Geir Inge Rangøy Johannessen | Board of Directors | 0 companies |
| Ine Meisund Bredholt | Board of Directors | 0 companies |