| Revenue | NOK 1,9M | -1% |
| EBITDA | NOK 1,6M | +4% |
| Net profit | NOK -100K | +9% |
| Total assets | NOK 18,7M | -1% |
| Equity | NOK -543K | -23% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 80 | 80 | 80 | 80 | 80 | 172 | 1 635 | 1 864 | 1 944 | 1 926 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −13 | −15 | −21 | −25 | 67 | 66 | 55 | 54 | 37 | −11 | 1 352 | 1 449 | 1 518 | 1 578 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 | −416 | −419 | −419 | −377 |
| EBIT | −6 | −13 | −15 | −21 | −25 | 67 | 66 | 55 | 54 | 37 | −53 | 936 | 1 030 | 1 099 | 1 201 |
| Net financials | −19 | −83 | −77 | −69 | −79 | −60 | −48 | −45 | −42 | −41 | −602 | −706 | −865 | −1 241 | −1 330 |
| Profit before tax | −25 | −96 | −92 | −91 | −104 | 7 | 18 | 10 | 11 | −4 | −656 | 230 | 165 | −142 | −129 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −230 | 51 | 36 | −31 | −28 |
| Net profit | −25 | −96 | −92 | −91 | −104 | 7 | 18 | 10 | 11 | −4 | −425 | 179 | 129 | −111 | −100 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 530 | 1 474 | 1 474 | 1 474 | 1 474 | 1 486 | 1 474 | 1 474 | 1 474 | 1 525 | 21 632 | 20 694 | 19 987 | 19 016 | 18 736 |
| Equity | 125 | 29 | −63 | −154 | −257 | −250 | −232 | −222 | −210 | −214 | −640 | −461 | −332 | −443 | −543 |
| Long-term debt | 1 398 | 1 442 | 1 428 | 1 513 | 1 533 | 1 516 | 1 706 | 1 682 | 1 668 | 1 721 | 21 682 | 20 939 | 20 099 | 19 259 | 19 119 |
| Short-term debt | 6 | 3 | 110 | 115 | 198 | 220 | 0 | 14 | 16 | 17 | 590 | 215 | 219 | 200 | 160 |
| Total debt | 1 405 | 1 445 | 1 537 | 1 628 | 1 732 | 1 736 | 1 706 | 1 696 | 1 684 | 1 739 | 22 272 | 21 154 | 20 319 | 19 459 | 19 279 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rsj Holding As | Company | 65.3% | 65.3% | 2022 |
| Individual | 17.3% | 17.3% | 2022 | |
| Individual | 17.3% | 17.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Stokvik Jensen | Chairman | 0 companies |
| Rune Olsen | Board of Directors | 0 companies |