| Revenue | NOK 398K | -25% |
| EBITDA | NOK 173K | -62% |
| Net profit | NOK 173K | -62% |
| Total assets | NOK 95K | -68% |
| Equity | NOK 82K | +190% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 999 | 924 | 1 391 | 1 898 | 2 300 | 1 586 | 1 801 | 1 135 | 1 092 | 1 077 | 529 | 398 |
| Staff expenses | −3 | −432 | −480 | −776 | −576 | −586 | −1 005 | −561 | −255 | −313 | −656 | 326 | 77 |
| EBITDA | 6 | 51 | −52 | 83 | 47 | −112 | −661 | 479 | 645 | −225 | −287 | 455 | 173 |
| Depreciation & amort. | −7 | −17 | −44 | −84 | −105 | −78 | −78 | −50 | −12 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 34 | −95 | −1 | −58 | −190 | −739 | 429 | 634 | −225 | −287 | 455 | 173 |
| Net financials | −0 | −1 | −11 | −15 | −25 | −14 | −15 | −7 | −15 | −6 | −5 | −4 | −0 |
| Profit before tax | −2 | 33 | −106 | −16 | −83 | −204 | −754 | 423 | 619 | −230 | −292 | 451 | 173 |
| Tax | 17 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −18 | 21 | −106 | −16 | −83 | −204 | −754 | 423 | 619 | −230 | −292 | 451 | 173 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 376 | 467 | 541 | 548 | 931 | 385 | 296 | 178 | 249 | 51 | 297 | 95 |
| Equity | 82 | 103 | −3 | −19 | −102 | −306 | −1 060 | −638 | −19 | −249 | −542 | −91 | 82 |
| Long-term debt | 0 | 0 | 136 | 323 | 257 | 199 | 124 | 85 | 53 | 13 | 0 | 0 | 0 |
| Short-term debt | 273 | 273 | 334 | 237 | 393 | 1 038 | 1 321 | 848 | 144 | 486 | 592 | 388 | 13 |
| Total debt | 273 | 273 | 470 | 560 | 650 | 1 237 | 1 445 | 933 | 197 | 498 | 592 | 388 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Eilertsen | Deputy Member | 0 companies |
| Kim Eilertsen | Chairman | 0 companies |