| Revenue | NOK 12M | +11% |
| EBITDA | NOK -624K | -150% |
| Net profit | NOK 1,5M | -6% |
| Total assets | NOK 147,8M | +23% |
| Equity | NOK 32,8M | +260% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 71 045 | 5 556 | 11 444 | 10 743 | 11 950 |
| Staff expenses | −636 | −1 031 | −2 015 | −5 080 | −7 390 |
| EBITDA | 500 | 1 567 | 5 235 | 1 246 | −624 |
| Depreciation & amort. | −195 | −429 | −895 | −1 342 | −2 225 |
| EBIT | 305 | 1 138 | 4 340 | −96 | −2 849 |
| Net financials | −14 | −894 | 2 434 | 1 979 | 4 592 |
| Profit before tax | 291 | 244 | 6 774 | 1 882 | 1 743 |
| Tax | −0 | −0 | 1 372 | 340 | 291 |
| Net profit | 291 | 244 | 5 402 | 1 542 | 1 452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 898 | 164 500 | 145 038 | 120 115 | 147 796 |
| Equity | 2 301 | 2 646 | 7 477 | 9 121 | 32 802 |
| Long-term debt | 0 | 4 175 | 4 669 | 195 | 15 195 |
| Short-term debt | 6 597 | 157 678 | 132 892 | 110 800 | 99 800 |
| Total debt | 6 597 | 161 853 | 137 561 | 110 995 | 114 994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 33.72% | 33.72% | 2024 | |
| Company | 31.57% | 31.57% | 2024 | |
| Company | 21.61% | 21.61% | 2023 | |
| Company | 13.63% | 13.63% | 2024 | |
| Company | 7.89% | 7.89% | 2024 | |
| Company | 2.52% | 2.52% | 2024 | |
| Company | 2.52% | 2.52% | 2024 | |
| Company | 2.52% | 2.52% | 2024 | |
| Company | 2.52% | 2.52% | 2024 | |
| Company | 2.27% | 2.27% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Sivertsen Vågsland | Chief Executive Officer | 0 companies |
| Christian Amandus Helland | Board of Directors | 0 companies |
| Thomas Bjørnerud | Board of Directors | 0 companies |
| Olav Ellestad | Board of Directors | 0 companies |
| Pia Christine Helland | Board of Directors | 0 companies |
| Bjørn Trondsen | Board of Directors | 0 companies |
| Stig Jone Østebrøt | Chairman | 0 companies |
| Ole Morten Heggebakken Amundsen | Board of Directors | 0 companies |
| Henning Nordgulen | Board of Directors | 0 companies |
| Solfrid Fluge Andersen | Board of Directors | 0 companies |