| Revenue | NOK 4,2M | +189% |
| EBITDA | NOK 50K | +104% |
| Net profit | NOK 17K | +101% |
| Total assets | NOK 1,1M | -13% |
| Equity | NOK -543K | +3% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 676 | 1 068 | 1 728 | 1 488 | 2 001 | 1 553 | 1 494 | 1 482 | 1 106 | 7 760 | 1 906 | 1 016 | 1 466 | 4 242 |
| Staff expenses | −201 | −65 | −340 | −518 | −298 | −678 | −470 | −434 | −127 | −85 | −999 | −450 | −108 | −394 | −852 |
| EBITDA | −97 | 139 | 85 | 46 | 164 | −53 | −218 | 5 | −30 | −101 | 2 264 | 15 | −249 | −1 208 | 50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −60 | −37 | −34 | −14 |
| EBIT | −97 | 139 | 85 | 46 | 164 | −53 | −218 | 5 | −30 | −101 | 2 204 | −45 | −287 | −1 242 | 36 |
| Net financials | −4 | 0 | 0 | −4 | −7 | 0 | 0 | −0 | −1 | −3 | −3 | −11 | −7 | −42 | −19 |
| Profit before tax | −101 | 139 | 86 | 42 | 157 | −53 | −218 | 4 | −31 | −103 | 2 201 | −56 | −293 | −1 284 | 17 |
| Tax | −0 | 11 | 34 | 6 | 39 | −0 | −0 | −0 | −0 | −0 | 424 | −0 | −0 | −0 | −0 |
| Net profit | −101 | 129 | 52 | 36 | 118 | −53 | −218 | 4 | −31 | −103 | 1 777 | −56 | −293 | −1 284 | 17 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 417 | 533 | 592 | 688 | 644 | 402 | 395 | 422 | 344 | 3 044 | 1 335 | 884 | 1 282 | 1 109 |
| Equity | 199 | 328 | 380 | 416 | 474 | 420 | 202 | 206 | 175 | 71 | 1 073 | 1 017 | 724 | −560 | −543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 547 | 1 200 |
| Short-term debt | 101 | 89 | 153 | 176 | 214 | 224 | 200 | 188 | 247 | 272 | 1 971 | 318 | 160 | 295 | 452 |
| Total debt | 101 | 89 | 153 | 176 | 214 | 224 | 200 | 188 | 247 | 272 | 1 971 | 318 | 160 | 1 842 | 1 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Busspart Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Johansen | Chief Executive Officer | 0 companies |
| Hilde Cecilie Larsen | Board of Directors | 0 companies |
| Magnus Joneid | Board of Directors | 0 companies |
| Bård Christian Larsen | Chairman | 0 companies |
| Halvor Einar Roksvåg | Board of Directors | 0 companies |
| Dag Henrik Bergby | Chairman | 0 companies |
| Bjørn Arild Martinsen | Board of Directors | 0 companies |