| Revenue | NOK 352K | +8% |
| EBITDA | NOK 219K | +43% |
| Net profit | NOK 59K | -73% |
| Total assets | NOK 5,8M | -7% |
| Equity | NOK 2,1M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 151 | 5 206 | 415 | 325 | 352 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −118 | 3 509 | 277 | 153 | 219 |
| Depreciation & amort. | −1 367 | −1 367 | −128 | −126 | −107 |
| EBIT | −1 485 | 2 142 | 149 | 27 | 112 |
| Net financials | −2 845 | −2 591 | −172 | 132 | −82 |
| Profit before tax | −4 329 | −449 | −23 | 160 | 30 |
| Tax | −952 | −99 | −26 | −58 | −29 |
| Net profit | −3 377 | −350 | 3 | 218 | 59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69 003 | 69 661 | 6 663 | 6 200 | 5 763 |
| Equity | −672 | 129 | 297 | 2 056 | 2 114 |
| Long-term debt | 65 863 | 65 464 | 6 021 | 3 832 | 3 618 |
| Short-term debt | 3 812 | 4 068 | 345 | 312 | 31 |
| Total debt | 69 675 | 69 532 | 6 367 | 4 144 | 3 649 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KK Chief Executive Officer | Chief Executive Officer | 2020 |
MP Chief Executive Officer | Chief Executive Officer | 2025 |
SO Observer | Observer | 2023 |
| Former (1) | ||
LE Observer | Observer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Kjelstadli | Chief Executive Officer | 0 companies |
| Marius Pareau Dumont Hojem | Chief Executive Officer | 0 companies |
| Lars Endre Myklebust | Observer | 0 companies |
| Svein Ove Nyvoll | Observer | 0 companies |
| Rein Husebø | Chairman | 0 companies |
| Vibeke Solum | Board of Directors | 0 companies |