| Revenue | NOK 6M | +20% |
| EBITDA | NOK 664K | +9417% |
| Net profit | NOK 93K | +125% |
| Total assets | NOK 3,2M | -5% |
| Equity | NOK 48K | +213% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 481 | 2 525 | 5 223 | 5 021 | 6 017 |
| Staff expenses | −1 348 | −1 434 | −2 866 | −2 577 | −1 992 |
| EBITDA | 343 | −638 | −676 | 7 | 664 |
| Depreciation & amort. | −346 | −316 | 987 | −334 | −363 |
| EBIT | −3 | −953 | 311 | −327 | 301 |
| Net financials | −7 | −68 | −99 | −151 | −179 |
| Profit before tax | −10 | −1 021 | 213 | −479 | 122 |
| Tax | −2 | −223 | 48 | −108 | 29 |
| Net profit | −8 | −798 | 165 | −371 | 93 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 434 | 2 231 | 3 396 | 3 404 | 3 248 |
| Equity | 1 211 | 163 | 328 | −43 | 48 |
| Long-term debt | 350 | 1 230 | 1 025 | 1 409 | 1 392 |
| Short-term debt | 873 | 839 | 2 043 | 2 038 | 1 807 |
| Total debt | 1 223 | 2 068 | 3 068 | 3 447 | 3 199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (3) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.31% | 14.31% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ima Agnes Bassi | Chief Executive Officer | 0 companies |
| David Solheim | Chief Executive Officer | 0 companies |
| Christine Mølmann Annexstad | Board of Directors | 0 companies |
| Erlend Mogård-Larsen | Chairman | 0 companies |
| Hallbjørn Berg-Hansen | Board of Directors | 0 companies |
| Kjetil Solberg | Board of Directors | 0 companies |
| Håkon Rundberg | Board of Directors | 0 companies |
| Hogne Rundberg | Chairman | 0 companies |
| Stig Jakobsen | Board of Directors | 0 companies |