| Revenue | NOK 805K | +27% |
| EBITDA | NOK 28K | +129% |
| Net profit | NOK 27K | +128% |
| Total assets | NOK 421K | -34% |
| Equity | NOK -63K | +55% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 984 | 3 633 | 3 311 | 4 890 | 2 792 | 1 240 | 596 | 886 | 483 | 572 | 9 | 79 | 510 | 633 | 805 |
| Staff expenses | −179 | −518 | −870 | −1 161 | −952 | −197 | −128 | −162 | −184 | 89 | −5 | −1 | −4 | −137 | −136 |
| EBITDA | 196 | 404 | −13 | 269 | −447 | −47 | −18 | −28 | −154 | 290 | −153 | 16 | −3 | −96 | 28 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −8 | −17 | −19 | −19 | −16 | −10 | −2 | −0 | −0 | −0 | −0 |
| EBIT | 196 | 404 | −13 | 267 | −455 | −64 | −37 | −47 | −170 | 279 | −154 | 16 | −3 | −96 | 28 |
| Net financials | −0 | 11 | −5 | −24 | −2 | −4 | 14 | −0 | −1 | −6 | −0 | −0 | −3 | −0 | −0 |
| Profit before tax | 196 | 415 | −18 | 242 | −457 | −67 | −23 | −47 | −171 | 274 | −155 | 16 | −5 | −96 | 27 |
| Tax | 53 | 118 | −2 | 75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 143 | 298 | −16 | 167 | −457 | −67 | −23 | −47 | −171 | 274 | −155 | 16 | −5 | −96 | 27 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 1 131 | 725 | 1 182 | 300 | 226 | 266 | 390 | 310 | 605 | 155 | 143 | 328 | 640 | 421 |
| Equity | 243 | 441 | 425 | 592 | 135 | 67 | 45 | −3 | −173 | 100 | −55 | −39 | −44 | −140 | −63 |
| Long-term debt | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 32 | 108 | 309 | 173 | 157 | 249 | 537 | 109 |
| Short-term debt | 273 | 689 | 301 | 590 | 165 | 159 | 221 | 361 | 375 | 196 | 37 | 24 | 123 | 243 | 375 |
| Total debt | 275 | 690 | 301 | 590 | 165 | 159 | 221 | 393 | 483 | 505 | 210 | 181 | 372 | 780 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Segaard Greaker | Deputy Member | 0 companies |
| Carina Segaard | Chairman | 0 companies |