| Revenue | NOK 45,1M | +3% |
| EBITDA | NOK 1,7M | +218% |
| Net profit | NOK 945K | +149% |
| Total assets | NOK 17,1M | +21% |
| Equity | NOK 5,8M | +19% |
| Employees | 37 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 457 | 17 843 | 19 428 | 23 982 | 26 824 | 29 743 | 32 844 | 36 291 | 37 759 | 37 431 | 45 124 | 49 205 | 43 817 | 45 069 |
| Staff expenses | −2 037 | −12 903 | −14 575 | −15 431 | −16 841 | −19 146 | −21 738 | −23 366 | −26 093 | −26 667 | −30 912 | −34 673 | −34 682 | −34 632 |
| EBITDA | −83 | −347 | 225 | 1 915 | 2 590 | 2 060 | 3 061 | 1 516 | 2 129 | 958 | 3 090 | 715 | 532 | 1 691 |
| Depreciation & amort. | −22 | −163 | −148 | −157 | −180 | −271 | −385 | −478 | −460 | −438 | −645 | −299 | −335 | −562 |
| EBIT | −105 | −510 | 77 | 1 758 | 2 411 | 1 789 | 2 676 | 1 038 | 1 669 | 519 | 2 445 | 416 | 197 | 1 129 |
| Net financials | −4 | 14 | 35 | 39 | −22 | 33 | 35 | 20 | 25 | 14 | 52 | 48 | 243 | 82 |
| Profit before tax | −109 | −496 | 112 | 1 797 | 2 388 | 1 822 | 2 710 | 1 058 | 1 694 | 534 | 2 497 | 464 | 439 | 1 211 |
| Tax | −28 | −131 | 34 | 497 | 668 | 459 | 655 | 257 | 379 | 120 | 550 | 104 | 60 | 266 |
| Net profit | −81 | −365 | 78 | 1 300 | 1 720 | 1 363 | 2 055 | 802 | 1 315 | 414 | 1 946 | 360 | 379 | 945 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 626 | 4 363 | 4 430 | 6 798 | 9 745 | 11 202 | 12 358 | 14 067 | 13 254 | 12 844 | 17 617 | 16 360 | 14 143 | 17 060 |
| Equity | 19 | 311 | 388 | 1 388 | 2 409 | 3 012 | 5 066 | 3 368 | 3 683 | 4 097 | 6 043 | 4 503 | 4 882 | 5 827 |
| Long-term debt | 0 | 0 | 0 | 18 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 607 | 4 053 | 4 041 | 5 391 | 7 336 | 8 186 | 7 291 | 10 699 | 9 571 | 8 747 | 11 573 | 11 856 | 9 260 | 11 232 |
| Total debt | 2 607 | 4 053 | 4 041 | 5 410 | 7 336 | 8 191 | 7 291 | 10 699 | 9 571 | 8 747 | 11 573 | 11 856 | 9 260 | 11 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Deputy Member | Deputy Member | 2018 | — | — |
IJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TL Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pir Ii Holding As | Company | 84.4% | 84.4% | 2024 |
Arcxal As | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.6% | 5.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Paus | Deputy Member | 0 companies |
| Inger Johanne Rushfeldt | Chief Executive Officer | 0 companies |
| Bjørn Kjetil Skrove Grønnesby | Chief Executive Officer | 0 companies |
| Tomas Løvset | Deputy Member | 0 companies |
| Kjersti Nerseth | Board of Directors | 0 companies |
| Hans Harald Melandsø | Chairman | 0 companies |
| Maryann Tvenning | Board of Directors | 0 companies |
| Christine Gjermo | Board of Directors | 0 companies |
| Camilla Åseng | Board of Directors | 0 companies |