| Revenue | NOK 35,7M | -11% |
| EBITDA | NOK 1,6M | -49% |
| Net profit | NOK 979K | -57% |
| Total assets | NOK 9,5M | -3% |
| Equity | NOK 3,5M | -26% |
| Employees | 17 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 089 | 8 881 | 13 019 | 17 140 | 21 656 | 17 900 | 22 141 | 19 694 | 21 552 | 25 744 | 29 842 | 35 853 | 37 171 | 40 282 | 35 698 |
| Staff expenses | −579 | −2 984 | −4 792 | −6 234 | −7 470 | −8 053 | −8 462 | −7 661 | −8 123 | −10 130 | −11 355 | −12 278 | −13 310 | −14 267 | −12 655 |
| EBITDA | 69 | 552 | 223 | 1 090 | 649 | −1 646 | 629 | 621 | 401 | −280 | 877 | 3 257 | 3 765 | 3 031 | 1 554 |
| Depreciation & amort. | −4 | −67 | −147 | −145 | −125 | −108 | −24 | −23 | −38 | −73 | −80 | −82 | −113 | −100 | −319 |
| EBIT | 65 | 484 | 77 | 945 | 523 | −1 754 | 605 | 598 | 363 | −353 | 796 | 3 175 | 3 652 | 2 931 | 1 235 |
| Net financials | 0 | −4 | −10 | −10 | −3 | 1 | 1 | −36 | 32 | 2 | 23 | 16 | 410 | 2 | 20 |
| Profit before tax | 65 | 480 | 67 | 936 | 521 | −1 754 | 606 | 562 | 395 | −352 | 820 | 3 191 | 4 062 | 2 933 | 1 256 |
| Tax | 5 | 145 | 19 | 263 | 141 | 7 | −0 | −0 | −0 | −0 | 47 | 700 | 806 | 646 | 277 |
| Net profit | 60 | 335 | 47 | 673 | 380 | −1 761 | 606 | 562 | 395 | −352 | 773 | 2 491 | 3 256 | 2 287 | 979 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 144 | 2 237 | 3 104 | 4 467 | 4 983 | 2 597 | 3 223 | 4 261 | 4 105 | 5 347 | 5 438 | 8 139 | 9 799 | 9 869 | 9 535 |
| Equity | 160 | 495 | 542 | 1 215 | 1 495 | −266 | 341 | 903 | 1 298 | 946 | 1 219 | 1 160 | 2 416 | 4 703 | 3 482 |
| Long-term debt | 0 | 0 | 484 | 427 | 375 | 231 | 225 | 34 | 27 | 21 | 64 | 216 | 269 | 357 | 631 |
| Short-term debt | 635 | 1 568 | 2 078 | 2 825 | 3 113 | 2 631 | 2 656 | 3 324 | 2 780 | 4 379 | 4 155 | 6 763 | 7 114 | 4 810 | 5 422 |
| Total debt | 984 | 1 742 | 2 562 | 3 251 | 3 488 | 2 862 | 2 882 | 3 358 | 2 807 | 4 401 | 4 219 | 6 979 | 7 383 | 5 166 | 6 053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Rones | Deputy Member | 0 companies |
| Bjørn-Åge Røsand | Chairman | 0 companies |