| Revenue | NOK 33M | -7% |
| EBITDA | NOK -50K | -102% |
| Net profit | NOK -262K | -119% |
| Total assets | NOK 9,6M | +14% |
| Equity | NOK 1,9M | +10% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 020 | 34 188 | 37 861 | 35 365 | 33 024 |
| Staff expenses | −8 090 | −8 597 | −8 731 | −9 092 | −9 381 |
| EBITDA | 2 644 | 1 615 | 1 324 | 2 058 | −50 |
| Depreciation & amort. | −88 | −132 | −106 | −136 | −167 |
| EBIT | 2 556 | 1 483 | 1 218 | 1 922 | −217 |
| Net financials | 5 | 226 | −163 | −124 | −45 |
| Profit before tax | 2 562 | 1 709 | 1 054 | 1 798 | −262 |
| Tax | 527 | 376 | 208 | 401 | −0 |
| Net profit | 2 034 | 1 333 | 846 | 1 398 | −262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 908 | 10 018 | 9 442 | 8 432 | 9 632 |
| Equity | 1 656 | 1 658 | 1 766 | 1 742 | 1 919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 251 | 8 360 | 7 676 | 6 690 | 7 713 |
| Total debt | 6 251 | 8 360 | 7 676 | 6 690 | 7 713 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DF Chief Executive Officer | Chief Executive Officer | 2026 |
FA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Fosse Martinsen | Chief Executive Officer | 0 companies |
| Finn Atle Haldorsen | Chief Executive Officer | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |