| Revenue | NOK 3,6M | -8% |
| EBITDA | NOK -30K | +71% |
| Net profit | NOK -41K | +71% |
| Total assets | NOK 843K | +4% |
| Equity | NOK -137K | -43% |
| Employees | 16 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 5 240 | 3 993 | 3 421 | 2 823 | 2 973 | 3 200 | 4 159 | 3 758 | 4 599 | 2 692 | 2 738 | 4 194 | 3 891 | 3 574 |
| Staff expenses | −48 | −1 085 | −1 236 | −744 | −649 | −641 | −807 | −1 332 | −1 275 | −975 | −794 | −855 | −1 361 | −1 452 | −865 |
| EBITDA | 210 | 398 | −455 | −119 | 253 | 282 | 287 | 441 | 55 | 886 | −47 | −60 | 24 | −104 | −30 |
| Depreciation & amort. | −65 | −351 | −355 | −377 | −213 | −213 | −213 | −213 | −1 | −0 | −0 | −0 | −4 | −8 | −8 |
| EBIT | 145 | 47 | −810 | −495 | 41 | 69 | 75 | 229 | 53 | 886 | −47 | −60 | 20 | −111 | −38 |
| Net financials | −6 | −61 | −71 | 24 | −32 | −20 | −27 | −8 | −12 | −14 | −9 | −5 | −19 | −23 | −3 |
| Profit before tax | 140 | −14 | −881 | −471 | 9 | 49 | 47 | 221 | 42 | 872 | −56 | −64 | 0 | −134 | −41 |
| Tax | 39 | −4 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 4 | 32 | −0 | 10 | −0 |
| Net profit | 101 | −10 | −846 | −471 | 9 | 49 | 47 | 221 | 42 | 869 | −60 | −97 | 0 | −143 | −41 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 295 | 1 606 | 1 286 | 1 334 | 867 | 717 | 641 | 622 | 435 | 646 | 534 | 539 | 976 | 810 | 843 |
| Equity | 211 | 201 | −645 | −1 117 | −1 107 | −1 058 | −1 011 | −790 | −748 | 127 | 75 | −22 | 48 | −96 | −137 |
| Long-term debt | 39 | 35 | 0 | 0 | 233 | 210 | 876 | 651 | 482 | 138 | 347 | 355 | 159 | 121 | 121 |
| Short-term debt | 2 045 | 1 371 | 1 931 | 2 450 | 1 741 | 1 564 | 775 | 761 | 701 | 381 | 112 | 206 | 770 | 784 | 859 |
| Total debt | 2 084 | 1 406 | 1 931 | 2 450 | 1 974 | 1 775 | 1 651 | 1 412 | 1 183 | 519 | 459 | 561 | 929 | 906 | 980 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elvehuset As | Company | 90.0% | 90.0% | 2024 |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Styve Eck | Chairman | 0 companies |
| Bjarte Andersen | Chairman | 0 companies |