| Revenue | NOK 24,3M | +11% |
| EBITDA | NOK 16,8M | +21% |
| Net profit | NOK 4,8M | +48% |
| Total assets | NOK 146,7M | +2% |
| Equity | NOK 4,9M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 981 | 17 954 | 17 537 | 18 673 | 18 461 | 18 391 | 18 351 | 20 975 | 21 243 | 18 036 | 19 153 | 21 776 | 24 276 |
| Staff expenses | −0 | −0 | −203 | −103 | −104 | −103 | −106 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 7 595 | 7 753 | 8 148 | 8 092 | 7 513 | 6 409 | 7 803 | 8 086 | 9 934 | 10 827 | 13 383 | 13 944 | 16 828 |
| Depreciation & amort. | −0 | −0 | −2 113 | −2 319 | −2 195 | −2 316 | −2 330 | −2 296 | −2 461 | −2 730 | −2 971 | −3 379 | −3 343 | −3 657 | −3 777 |
| EBIT | 0 | 0 | 5 483 | 5 434 | 5 953 | 5 775 | 5 183 | 4 113 | 5 342 | 5 356 | 6 963 | 7 447 | 10 041 | 10 287 | 13 051 |
| Net financials | 0 | 0 | −2 612 | −2 431 | −2 731 | −1 300 | −1 284 | −1 622 | −2 052 | −2 089 | −2 316 | −2 107 | −3 481 | −6 115 | −6 936 |
| Profit before tax | 0 | 0 | 2 871 | 3 003 | 3 223 | 4 475 | 3 899 | 2 491 | 3 290 | 3 267 | 4 647 | 5 340 | 6 560 | 4 172 | 6 115 |
| Tax | −0 | −0 | 828 | 586 | 889 | 666 | 709 | 300 | 402 | 613 | 1 040 | 1 191 | 1 469 | 956 | 1 342 |
| Net profit | 0 | 0 | 2 043 | 2 417 | 2 333 | 3 808 | 3 190 | 2 191 | 2 888 | 2 654 | 3 607 | 4 149 | 5 090 | 3 216 | 4 773 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 122 817 | 118 706 | 116 120 | 120 458 | 118 290 | 116 511 | 105 390 | 111 185 | 115 929 | 113 544 | 112 713 | 144 043 | 146 725 |
| Equity | — | — | 32 361 | 34 103 | 35 846 | 36 087 | 23 658 | 25 636 | 16 754 | 19 407 | 16 845 | 5 094 | 5 185 | 4 901 | 4 875 |
| Long-term debt | 0 | 0 | 79 689 | 75 414 | 71 353 | 74 899 | 71 806 | 87 602 | 83 694 | 80 037 | 89 711 | 89 537 | 98 740 | 131 778 | 131 524 |
| Short-term debt | 0 | 0 | 10 767 | 9 188 | 8 921 | 9 472 | 22 826 | 3 273 | 4 943 | 11 740 | 9 373 | 18 913 | 8 788 | 7 364 | 10 327 |
| Total debt | 0 | 0 | 90 456 | 84 603 | 80 274 | 84 372 | 94 632 | 90 874 | 88 637 | 91 777 | 99 084 | 108 450 | 107 528 | 139 142 | 141 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Deputy Member | Deputy Member | 2022 | — | — |
PA Deputy Member | Deputy Member | 2022 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ketor As | Company | 46.2% | 46.2% | 2024 |
Kambo Eiendom As | Company | 15.5% | 15.5% | 2024 |
Kambrium As | Company | 15.3% | 15.3% | 2024 |
Silur As | Company | 15.3% | 15.3% | 2024 |
Ash Eiendom As | Company | 7.7% | 7.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian William Kambo | Deputy Member | 0 companies |
| Per Arne Kjøstvedt | Deputy Member | 0 companies |
| Fredrik Hodne | Chief Executive Officer | 0 companies |
| Liv Brit Kambo | Chairman | 0 companies |
| Tor Einar Torjesen | Board of Directors | 0 companies |
| Arild Skeie | Board of Directors | 0 companies |
| Jan Petter Hodne | Board of Directors | 0 companies |
| Kjell Erling Torjesen | Board of Directors | 0 companies |
| Johannes Kambo | Board of Directors | 0 companies |