| Revenue | NOK 50,3M | +7% |
| EBITDA | NOK 138K | +104% |
| Net profit | NOK 282K | +112% |
| Total assets | NOK 26,2M | -33% |
| Equity | NOK 441K | -11% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 020 | 41 754 | 48 512 | 47 154 | 50 272 |
| Staff expenses | −17 058 | −34 763 | −38 356 | −38 237 | −36 353 |
| EBITDA | 4 118 | 175 | −139 | −3 633 | 138 |
| Depreciation & amort. | −32 | −32 | −47 | −209 | −304 |
| EBIT | 4 085 | 143 | −186 | −3 842 | −166 |
| Net financials | −45 | 20 | 277 | 782 | 468 |
| Profit before tax | 4 040 | 163 | 90 | −3 061 | 302 |
| Tax | 897 | −20 | 23 | −645 | 20 |
| Net profit | 3 143 | 183 | 67 | −2 416 | 282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 513 | 22 714 | 23 381 | 39 082 | 26 216 |
| Equity | 197 | 64 | 101 | 497 | 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 316 | 22 565 | 22 260 | 37 284 | 24 265 |
| Total debt | 12 316 | 22 565 | 22 259 | 37 284 | 24 265 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CF Chief Executive Officer | Chief Executive Officer | 2024 |
TE Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Figenschou | Chief Executive Officer | 0 companies |
| Tone Martinsen Framnes | Chief Executive Officer | 0 companies |
| Thomas Eik Gabestad | Deputy Member | 0 companies |
| Margrete Haugen Skrøvje | Board of Directors | 0 companies |
| Eivind Ljøstad | Deputy Chairman | 0 companies |
| Harald Jacobsen | Board of Directors | 0 companies |
| Håvard Kvalheim | Chairman | 0 companies |
| Nils Kristian Gauslaa | Chairman | 0 companies |