| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | -22% |
| Net profit | NOK -139K | +49% |
| Total assets | NOK 1,8M | +0% |
| Equity | NOK -2M | -8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 955 | 16 479 | 15 049 | 14 369 | 11 799 | 9 865 | 9 687 | 9 189 | 7 973 | 6 709 | 5 166 | 5 837 | 3 698 | 0 | 0 |
| Staff expenses | −1 350 | −3 048 | −2 831 | −2 537 | −2 520 | −2 042 | −1 897 | −1 759 | −1 745 | −1 614 | −1 574 | −1 617 | −791 | 16 | −0 |
| EBITDA | 249 | −1 448 | −1 162 | −825 | −1 355 | −126 | 12 | 298 | −361 | −440 | −1 693 | −1 118 | −1 695 | −64 | −78 |
| Depreciation & amort. | −113 | −556 | −559 | −97 | −344 | −344 | −328 | −338 | −7 | −7 | −11 | −27 | −38 | −0 | −0 |
| EBIT | 137 | −2 004 | −1 721 | −922 | −1 699 | −470 | −316 | −40 | −368 | −448 | −1 704 | −1 145 | −1 733 | −64 | −78 |
| Net financials | −75 | −423 | −478 | −450 | −355 | −368 | −406 | −339 | −251 | −459 | −237 | −183 | −160 | −210 | −60 |
| Profit before tax | 62 | −2 427 | −2 199 | −1 372 | −2 054 | −838 | −722 | −379 | −620 | −906 | −1 941 | −1 328 | −1 893 | −274 | −139 |
| Tax | 16 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −357 | −48 | −0 | −0 | −0 |
| Net profit | 46 | −2 411 | −2 199 | −1 372 | −2 054 | −838 | −722 | −379 | −620 | −906 | −1 584 | −1 281 | −1 893 | −274 | −139 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 547 | 11 854 | 10 972 | 10 682 | 8 851 | 8 716 | 8 337 | 7 254 | 7 040 | 5 253 | 5 399 | 5 170 | 1 891 | 1 839 | 1 839 |
| Equity | 2 546 | 1 635 | 1 435 | 1 064 | −191 | 1 021 | 300 | −79 | −699 | 672 | 1 410 | 318 | −1 574 | −1 848 | −1 987 |
| Long-term debt | 0 | 0 | 2 550 | 2 342 | 1 607 | 1 652 | 1 363 | 1 017 | 675 | 275 | 0 | 750 | 970 | 1 770 | 1 843 |
| Short-term debt | 4 068 | 8 636 | 6 986 | 7 277 | 7 435 | 6 043 | 6 674 | 6 316 | 7 063 | 4 306 | 3 989 | 4 101 | 2 496 | 1 917 | 1 983 |
| Total debt | 6 001 | 10 219 | 9 536 | 9 618 | 9 042 | 7 695 | 8 038 | 7 333 | 7 738 | 4 581 | 3 989 | 4 851 | 3 466 | 3 687 | 3 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dronningberget As | Company | 90.7% | 90.7% | 2024 |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Myrland | Chief Executive Officer | 0 companies |
| Svein Halvor Moe | Chairman | 0 companies |
| Marit Solheim | Chairman | 0 companies |
| Jan Tommy Sagmyr | Chairman | 0 companies |