| Revenue | NOK 18,4M | -36% |
| EBITDA | NOK -2,8M | -179% |
| Net profit | NOK -2,4M | -189% |
| Total assets | NOK 6,1M | -64% |
| Equity | NOK 2,3M | -51% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 8 353 | 8 946 | 11 445 | 13 873 | 14 381 | 19 536 | 28 664 | 18 449 |
| Staff expenses | −4 | −1 446 | −2 666 | −3 423 | −3 257 | −3 478 | −4 062 | −4 830 | −8 393 |
| EBITDA | 6 | 736 | 885 | 386 | 1 110 | 1 318 | 2 738 | 3 569 | −2 808 |
| Depreciation & amort. | −6 | −30 | −40 | −44 | −22 | −38 | −36 | −34 | −28 |
| EBIT | −0 | 706 | 844 | 342 | 1 088 | 1 280 | 2 702 | 3 534 | −2 835 |
| Net financials | −1 | 153 | 0 | 0 | 0 | −143 | −274 | −21 | −168 |
| Profit before tax | −1 | 858 | 570 | 328 | 1 217 | 1 137 | 2 428 | 3 513 | −3 004 |
| Tax | −0 | 243 | 171 | 99 | 336 | 320 | 613 | 851 | −646 |
| Net profit | −1 | 616 | 400 | 230 | 881 | 817 | 1 816 | 2 662 | −2 358 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 3 597 | 4 176 | 4 997 | 6 923 | 6 845 | 9 041 | 16 962 | 6 111 |
| Equity | 200 | 816 | 1 215 | 1 445 | 2 026 | 2 843 | 4 659 | 4 626 | 2 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 2 775 | 2 959 | 3 552 | 4 897 | 4 001 | 4 382 | 12 336 | 3 843 |
| Total debt | 392 | 2 781 | 2 961 | 3 552 | 4 897 | 4 001 | 4 382 | 12 336 | 3 843 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Bråten | Board of Directors | 0 companies |
| Ådne Grødem | Chairman | 0 companies |